Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 133.44 M130.24 M139.23 M130.69 M141.85 M 542.01 M Research & development ————— — 영업 이익 11.4 M14.69 M18 M20.99 M20.58 M 74.26 M Non-Operating Income, Total 3.25 M893 K-2.91 M7.31 M2.75 M 8.04 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 3.25 M893 K-2.91 M7.31 M2.75 M 8.04 M Pretax income 14.65 M15.58 M15.09 M28.3 M23.33 M 82.3 M Equity in earnings ————— — Taxes 2.88 M4.17 M5.08 M7.12 M4.78 M 21.16 M Non-controlling/minority interest -566 K-413 K-150 K00 -563 K After tax other income/expense ————— — Net income before discontinued operations 12.34 M11.82 M10.16 M21.18 M18.55 M 61.71 M Discontinued operations ————— — Net income 12.34 M11.82 M10.16 M21.18 M18.55 M 61.71 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 18.03 M17.07 M14.61 M30.5 M26.69 M 88.87 M Basic earnings per share (Basic EPS) 0.170.170.140.30.26 0.87 Diluted earnings per share (Diluted EPS) 0.170.160.140.30.26 0.86 Average basic shares outstanding 38.37 M40.16 K40.27 K40.31 K40.36 M 40.48 M Diluted shares outstanding 71.68 M72.27 K72.08 K72.06 K72.09 M 72.3 M EBITDA 11.6 M———20.78 M — EBIT 11.4 M14.69 M18 M20.99 M20.58 M 74.26 M Cost of revenue 139.43 M142.42 M141.91 M134.12 M151.45 M 569.9 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 200 K———200 K —