RVLV

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 283.15 M293.73 M296.71 M308.97 M295.63 M324.37 M 1.23 B Gross profit 144.87 M154.3 M154.29 M167.06 M161.52 M172.92 M 655.78 M Operating expenses 130.61 M142.9 M139.6 M149.06 M140.53 M152.34 M 581.52 M Selling/general/admin expenses 121.35 M133.44 M130.24 M139.23 M130.69 M141.85 M 542.01 M Research & development —————— — Operating income 14.25 M11.4 M14.69 M18 M20.99 M20.58 M 74.26 M Non-Operating Income, Total 192 K3.25 M893 K2.91 M7.31 M-3.08 M 8.04 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 000000 0 Unusual income/expense 192 K3.25 M893 K2.91 M7.31 M-3.08 M 8.04 M Pretax income 14.45 M14.65 M15.58 M15.09 M28.3 M23.33 M 82.3 M Equity in earnings —————— — Taxes 3.69 M2.88 M4.17 M5.08 M7.12 M4.78 M 21.16 M Non-controlling/minority interest 220 K—413 K150 K00 563 K After tax other income/expense —————— — Net income before discontinued operations 10.97 M12.34 M11.82 M10.16 M21.18 M18.55 M 61.71 M Discontinued operations —————— — Net income 10.97 M12.34 M11.82 M10.16 M21.18 M18.55 M 61.71 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 16.1 M18.03 M17.07 M14.62 M30.48 M26.7 M 88.87 M Basic earnings per share (Basic EPS) 0.160.170.170.140.30.26 0.87 Diluted earnings per share (Diluted EPS) 0.150.180.160.140.290.27 0.86 Average basic shares outstanding 38.08 K38.37 M40.16 K40.36 K40.38 K40.36 M 40.48 M Diluted shares outstanding 71.52 K71.68 M72.27 K71.9 K72 K72.09 M 72.3 M EBITDA —11.6 M———20.78 M — EBIT 14.25 M11.4 M14.69 M18 M20.99 M20.58 M 74.26 M Cost of revenue 138.28 M139.43 M142.42 M141.91 M134.12 M151.45 M 569.9 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) —200 K———200 K —