Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 130.24 M139.23 M130.69 M141.85 M154.19 M 565.96 M Research & development ————— — Operating income 14.69 M18 M20.99 M20.58 M15.65 M 75.23 M Non-Operating Income, Total 893 K-2.91 M7.31 M2.75 M2.68 M 9.82 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense 893 K-2.91 M7.31 M2.75 M2.68 M 9.82 M Pretax income 15.58 M15.09 M28.3 M23.33 M18.47 M 85.19 M Equity in earnings ————136 K — Taxes 4.17 M5.08 M7.12 M4.78 M4.71 M 21.69 M Non-controlling/minority interest -413 K-150 K00-594 K -744 K After tax other income/expense ————— — Net income before discontinued operations 11.82 M10.16 M21.18 M18.55 M14.35 M 64.24 M Discontinued operations ————— — Net income 11.82 M10.16 M21.18 M18.55 M14.35 M 64.24 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 17.07 M14.61 M30.5 M26.69 M20.52 M 92.33 M Basic earnings per share (Basic EPS) 0.170.140.30.260.2 0.9 Diluted earnings per share (Diluted EPS) 0.160.140.30.260.2 0.9 Average basic shares outstanding 40.16 K40.27 K40.31 K40.36 M41.23 M — Diluted shares outstanding 72.27 K72.08 K72.06 K72.09 M72.35 M — EBITDA ———20.78 M— — EBIT 14.69 M18 M20.99 M20.58 M15.65 M 75.23 M Cost of revenue 142.42 M141.91 M134.12 M151.45 M162.26 M 589.74 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) ———200 K— —