TR

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 193.37 M148.46 M155.09 M232.71 M196.28 M 732.52 M Gross profit 75.61 M52.45 M56.48 M79.4 M70.11 M 258.44 M Operating expenses 36.89 M29.39 M44.36 M47.03 M36.72 M 157.5 M Selling/general/admin expenses 36.89 M29.39 M44.36 M47.03 M36.72 M 157.5 M Research & development ————— — 영업 이익 38.72 M23.06 M12.12 M32.37 M33.39 M 100.94 M Non-Operating Income, Total 5.25 M-51 K14.07 M16.23 M6.04 M 36.3 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 5.25 M-51 K14.07 M16.23 M6.04 M 36.3 M Unusual income/expense ————— — Pretax income 43.96 M23.01 M26.19 M48.6 M39.43 M 137.24 M Equity in earnings ————— — Taxes 21.46 M4.97 M8.66 M12.95 M10.67 M 37.25 M Non-controlling/minority interest -3 000-17 K-14 K-12 K-27 K -70 K After tax other income/expense ————— — Net income before discontinued operations 22.51 M18.06 M17.54 M35.66 M28.79 M 100.05 M Discontinued operations ————— — Net income 22.51 M18.06 M17.54 M35.66 M28.79 M 100.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 22.51 M18.06 M17.54 M35.66 M28.79 M 100.05 M Basic earnings per share (Basic EPS) 0.30.240.230.480.38 1.33 Diluted earnings per share (Diluted EPS) 0.30.240.230.480.38 1.33 Average basic shares outstanding 75.66 M75.15 M75.07 M75.07 M75.09 M 300.37 M Diluted shares outstanding 75.66 M75.15 M75.07 M75.07 M75.09 M 300.37 M EBITDA 43.17 M27.63 M16.73 M37.23 M38.41 M 120.01 M EBIT 38.72 M23.06 M12.12 M32.37 M33.39 M 100.94 M Cost of revenue 117.76 M96 M98.61 M153.31 M126.17 M 474.08 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.46 M4.57 M4.61 M4.87 M5.02 M 19.07 M