TR

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 225.93 M193.37 M148.46 M155.09 M232.71 M 729.62 M Gross profit 77.07 M75.61 M52.45 M56.48 M79.4 M 263.94 M Operating expenses 41.83 M36.89 M29.39 M44.36 M47.03 M 157.68 M Selling/general/admin expenses 41.83 M36.89 M29.39 M44.36 M47.03 M 157.68 M Research & development ————— — Operating income 35.24 M38.72 M23.06 M12.12 M32.37 M 106.26 M Non-Operating Income, Total 7.19 M5.25 M51 K14.07 M16.23 M 35.6 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 7.19 M5.25 M51 K14.07 M16.23 M 35.6 M Unusual income/expense ————— — Pretax income 42.43 M43.96 M23.01 M26.19 M48.6 M 141.76 M Equity in earnings ————— — Taxes 9.6 M21.46 M4.97 M8.66 M12.95 M 48.04 M Non-controlling/minority interest 11 K1 00017 K14 K12 K 44 K After tax other income/expense ————— — Net income before discontinued operations 32.84 M22.51 M18.06 M17.54 M35.66 M 93.77 M Discontinued operations ————— — Net income 32.84 M22.51 M18.06 M17.54 M35.66 M 93.77 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 32.84 M22.51 M18.06 M17.54 M35.66 M 93.77 M Basic earnings per share (Basic EPS) 0.450.30.250.240.49 1.28 Diluted earnings per share (Diluted EPS) 0.450.310.250.240.49 1.28 Average basic shares outstanding 73.52 M73.46 M72.96 M72.88 M72.88 M 292.17 M Diluted shares outstanding 73.52 M73.46 M72.96 M72.88 M72.88 M 292.17 M EBITDA 39.8 M43.17 M27.63 M16.73 M37.23 M 124.77 M EBIT 35.24 M38.72 M23.06 M12.12 M32.37 M 106.26 M Cost of revenue 148.87 M117.76 M96 M98.61 M153.31 M 465.68 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.55 M4.46 M4.57 M4.61 M4.87 M 18.51 M