Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 29.39 M44.36 M47.03 M36.72 M28.08 M 156.19 M Research & development ————— — Operating income 23.06 M12.12 M32.37 M33.39 M23.21 M 101.09 M Non-Operating Income, Total -51 K14.07 M16.23 M6.04 M316 K 36.66 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -51 K14.07 M16.23 M6.04 M316 K 36.66 M Unusual income/expense ————— — Pretax income 23.01 M26.19 M48.6 M39.43 M23.53 M 137.76 M Equity in earnings ————— — Taxes 4.97 M8.66 M12.95 M10.67 M5.9 M 38.19 M Non-controlling/minority interest -17 K-14 K-12 K-27 K-35 K -88 K After tax other income/expense ————— — Net income before discontinued operations 18.06 M17.54 M35.66 M28.79 M17.66 M 99.66 M Discontinued operations ————— — Net income 18.06 M17.54 M35.66 M28.79 M17.66 M 99.66 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 18.06 M17.54 M35.66 M28.79 M17.66 M 99.66 M Basic earnings per share (Basic EPS) 0.240.230.480.380.24 1.33 Diluted earnings per share (Diluted EPS) 0.240.230.480.380.24 1.33 Average basic shares outstanding 75.15 M75.07 M75.07 M75.09 M75.06 M — Diluted shares outstanding 75.15 M75.07 M75.07 M75.09 M75.06 M — EBITDA 27.63 M16.73 M37.23 M38.41 M28.15 M 120.53 M EBIT 23.06 M12.12 M32.37 M33.39 M23.21 M 101.09 M Cost of revenue 96 M98.61 M153.31 M126.17 M100.25 M 478.32 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.57 M4.61 M4.87 M5.02 M4.94 M 19.43 M