UAA

Value 20202021202220232024 TTM 총매출 4.47 B5.68 B5.9 B5.7 B5.16 B 4.98 B Gross profit 2.16 B2.86 B2.65 B2.63 B2.47 B 2.32 B Operating expenses 2.82 B910.88 M2.51 B2.56 B2.8 B 1.25 B Selling/general/admin expenses 2.17 B2.33 B2.37 B2.4 B2.6 B 2.38 B Research & development ————— — 영업 이익 -613.44 M486.29 M283.81 M229.75 M-185.22 M -201.49 M Non-Operating Income, Total 356.77 M-69.99 M25.24 M15.97 M1.21 M 16.32 M Interest expense, net of interest capitalized 17.27 M18.09 M5.29 M28.8 M31.6 M 43.7 M Non-Operating Income, excl. Interest Expenses 171.34 M-36.97 M3.17 M-44.88 M-16.96 M -15.44 M Unusual income/expense 168.15 M-51.11 M16.78 M32.05 M-13.43 M -11.94 M Pretax income -499.79 M392.13 M285.72 M262.05 M-204.16 M -238.02 M Equity in earnings -7.25 M1.25 M-2.04 M-26 K605 K 274 K Taxes 49.39 M32.07 M-101.05 M30.01 M-2.89 M 281.69 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -549.18 M360.06 M386.77 M232.04 M-201.27 M -519.71 M Discontinued operations ————— — Net income -549.18 M360.06 M386.77 M232.04 M-201.27 M -519.71 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -549.18 M360.06 M387.67 M232.94 M-201.27 M -519.71 M Basic earnings per share (Basic EPS) -1.210.770.860.53-0.47 -1.22 Diluted earnings per share (Diluted EPS) -1.210.770.840.52-0.47 -1.22 Average basic shares outstanding 454.09 M465.5 M451.43 M440.32 M432.25 M 1.71 B Diluted shares outstanding 454.09 M468.64 M461.51 M451.01 M432.25 M 1.71 B EBITDA -484.29 M2.11 B276.21 M213.43 M-189.31 M 1.19 B EBIT -661.56 M1.95 B136.42 M73.3 M-327.32 M 1.06 B Cost of revenue 2.31 B2.82 B3.25 B3.07 B2.69 B 2.66 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 177.27 M158.09 M139.79 M140.13 M138.02 M 125.16 M