UAA

Value 20202021202220232024 TTM Total revenue 4.47 B5.68 B5.9 B5.7 B5.16 B 4.98 B Gross profit 2.16 B2.86 B2.65 B2.63 B2.47 B 2.32 B Operating expenses 2.81 B723.69 M2.51 B2.55 B2.79 B 1.24 B Selling/general/admin expenses 2.17 B2.33 B2.37 B2.4 B2.6 B 2.38 B Research & development ————— — Operating income 613.44 M486.29 M283.81 M229.75 M185.22 M -130.95 M Non-Operating Income, Total 356.77 M69.99 M25.24 M48.13 M28.07 M 24.05 M Interest expense, net of interest capitalized 17.27 M18.09 M5.29 M28.8 M31.6 M 43.7 M Non-Operating Income, excl. Interest Expenses 171.34 M786 K3.17 M-12.72 M-16.96 M -31.59 M Unusual income/expense 168.15 M51.11 M16.78 M32.05 M13.43 M 11.94 M Pretax income 499.79 M392.13 M289.81 M262.1 M205.37 M -97 M Equity in earnings 7.25 M1.25 M2.04 M26 K605 K 642 K Taxes 49.39 M32.1 M101 M30 M2.9 M 288.52 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 549.18 M360.06 M386.77 M232.04 M201.27 M 176.48 M Discontinued operations ————— — Net income 549.18 M360.06 M386.77 M232.04 M201.27 M 176.48 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 549.18 M360.06 M387.67 M232.94 M201.27 M 176.48 M Basic earnings per share (Basic EPS) -1.210.770.860.53-0.47 -1.22 Diluted earnings per share (Diluted EPS) -1.210.770.840.52-0.47 -1.22 Average basic shares outstanding 454.09 M465.5 M451.43 M440.32 M432.25 M 1.71 B Diluted shares outstanding 454.09 M468.64 M461.51 M451.01 M432.25 M 1.71 B EBITDA -476.81 M2.3 B281.45 M216.68 M-176.56 M 1.2 B EBIT -654.08 M2.14 B141.66 M76.54 M-314.58 M 1.08 B Cost of revenue 2.31 B2.82 B3.25 B3.07 B2.69 B 2.66 B Other cost of goods sold ————— — Depreciation & amortization (cash flow) 177.27 M158.09 M139.79 M140.13 M138.02 M 125.16 M