Financials
Value 202020212022202320242025 TTM Selling/general/admin expenses 2.17 B2.33 B2.37 B2.4 B2.6 B2.29 B 2.29 B Research & development —————— — Operating income -613.44 M486.29 M283.81 M229.75 M-185.22 M-163.11 M -163.11 M Non-Operating Income, Total 356.77 M-69.99 M25.24 M15.97 M1.21 M-1.86 M -4.66 M Interest expense, net of interest capitalized 17.27 M18.09 M5.29 M28.8 M31.6 M59.4 M 52.9 M Non-Operating Income, excl. Interest Expenses 171.34 M-36.97 M3.17 M-44.88 M-16.96 M-53.98 M -50.28 M Unusual income/expense 168.15 M-51.11 M16.78 M32.05 M-13.43 M-7.28 M -7.28 M Pretax income -499.79 M392.13 M285.72 M262.05 M-204.16 M-200.89 M -200.89 M Equity in earnings -7.25 M1.25 M-2.04 M-26 K605 K-215 K -215 K Taxes 49.39 M32.07 M-101.05 M30.01 M-2.89 M294.75 M 294.75 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -549.18 M360.06 M386.77 M232.04 M-201.27 M-495.64 M -495.64 M Discontinued operations —————— — Net income -549.18 M360.06 M386.77 M232.04 M-201.27 M-495.64 M -495.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -549.18 M360.06 M387.67 M232.94 M-201.27 M-495.64 M -495.64 M Basic earnings per share (Basic EPS) -1.210.770.860.53-0.47-1.16 -1.16 Diluted earnings per share (Diluted EPS) -1.210.770.840.52-0.47-1.16 -1.16 Average basic shares outstanding 454.09 M465.5 M451.43 M440.32 M432.25 M426.57 M — Diluted shares outstanding 454.09 M468.64 M461.51 M451.01 M432.25 M426.57 M — EBITDA -476.81 M2.3 B281.45 M216.68 M-176.56 M-141.83 M 1.65 B EBIT -661.56 M1.95 B136.42 M73.3 M-327.32 M-251.45 M 1.54 B Cost of revenue 2.31 B2.82 B3.25 B3.07 B2.69 B2.71 B 2.71 B Other cost of goods sold —————— — Depreciation & amortization (cash flow) 177.27 M158.09 M139.79 M140.13 M138.02 M109.62 M 111.25 M