VFC

Value Q4, 24Q1, 25Q2, 25Q3, 25 TTM 총매출 2.14 B1.76 B2.8 B2.88 B 9.58 B Gross profit 1.14 B949 M1.46 B1.63 B 5.18 B Operating expenses 1.36 B1.12 B1.24 B1.47 B 5.19 B Selling/general/admin expenses 1.18 B1.04 B1.15 B1.31 B 4.67 B Research & development ———— — 영업 이익 -72.89 M-86.61 M312.62 M289.05 M 442.18 M Non-Operating Income, Total -2.74 M4.15 M5.78 M80.05 M 87.25 M Interest expense, net of interest capitalized 40.09 M43.64 M49.62 M39.75 M 173.09 M Non-Operating Income, excl. Interest Expenses -28.19 M-40.62 M-45.71 M-68.11 M -182.63 M Unusual income/expense -14.63 M1.14 M1.87 M108.42 M 96.79 M Pretax income -116.61 M-126.59 M268.28 M362.86 M 387.94 M Equity in earnings ———— — Taxes 33.66 M-10.19 M78.52 M62.01 M 164 M Non-controlling/minority interest ———— — After tax other income/expense -21.49 M-8.91 M-1.74 M-7.67 M -39.8 M Net income before discontinued operations -150.27 M-116.41 M189.76 M300.85 M 223.94 M Discontinued operations -521 K000 -521 K Net income -150.79 M-116.41 M189.76 M300.85 M 223.41 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -150.79 M-116.41 M189.76 M300.85 M 223.41 M Basic earnings per share (Basic EPS) -0.38-0.30.490.77 0.58 Diluted earnings per share (Diluted EPS) -0.37-0.30.480.76 0.57 Average basic shares outstanding 389.15 M390.02 M390.65 M390.92 M 1.56 B Diluted shares outstanding 392.57 M390.02 M393.99 M397.16 M 1.57 B EBITDA -59.69 M-83.41 M315.72 M291.95 M 464.58 M EBIT -72.89 M-86.61 M312.62 M289.05 M 442.18 M Cost of revenue 1 B811.66 M1.34 B1.25 B 4.4 B Other cost of goods sold ———— — Depreciation & amortization (cash flow) 13.2 M3.2 M3.1 M2.9 M 22.4 M