VTAK

Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM 총매출 149 K143 K212 K226 K238 K 819 K Gross profit 138 K132 K198 K208 K218 K 756 K Operating expenses 3.19 M3.71 M4.88 M3.23 M10.08 M 21.9 M Selling/general/admin expenses 3.1 M3.48 M2.88 M2.95 M2.76 M 12.07 M Research & development 91 K103 K155 K276 K328 K 862 K 영업 이익 -3.05 M-3.58 M-4.69 M-3.02 M-9.86 M -21.14 M Non-Operating Income, Total 564 K-1.19 M-1.72 M755 K3.8 M 1.64 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 567 K-1.19 M-1.72 M760 K3.79 M 1.64 M Unusual income/expense -3 0000-1 000-5 0004 000 -2 000 Pretax income -2.49 M-4.77 M-6.41 M-2.27 M-6.06 M -19.5 M Equity in earnings ————— — Taxes 3.14 M-724 K-950 K78 K-214 K -1.81 M Non-controlling/minority interest 00-349 K-93 K-70 K -512 K After tax other income/expense ————— — Net income before discontinued operations -5.63 M-4.04 M-5.11 M-2.25 M-5.78 M -17.18 M Discontinued operations ————— — Net income -5.63 M-4.04 M-5.11 M-2.25 M-5.78 M -17.18 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -5.63 M-4.04 M-5.11 M-2.25 M-5.78 M -17.18 M Basic earnings per share (Basic EPS) 85.48-6.84-7.22-1.7-0.14 -15.9 Diluted earnings per share (Diluted EPS) -32.77-6.81-7.28-1.7-5.35 -21.14 Average basic shares outstanding 171.77 K593.89 K701.9 K1.32 M1.08 M 3.7 M Diluted shares outstanding 171.77 K593.89 K701.9 K1.32 M1.08 M 3.7 M EBITDA -2.52 M-3.04 M-4.16 M-2.49 M-9.33 M -19.03 M EBIT -3.05 M-3.58 M-4.69 M-3.02 M-9.86 M -21.14 M Cost of revenue 11 K11 K14 K18 K20 K 63 K Other cost of goods sold 00000 0 Depreciation & amortization (cash flow) 531 K531 K529 K528 K527 K 2.12 M