VTAK

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 96 K149 K143 K212 K226 K 730 K Gross profit 86 K138 K132 K198 K208 K 676 K Operating expenses 2.94 M3.19 M3.71 M4.88 M3.23 M 15.01 M Selling/general/admin expenses 2.88 M3.1 M3.48 M2.88 M2.95 M 12.42 M Research & development 63 K91 K103 K155 K276 K 625 K Operating income 2.86 M3.05 M3.58 M4.69 M3.02 M 14.33 M Non-Operating Income, Total 3 000-564 K1.19 M1.72 M755 K 3.11 M Interest expense, net of interest capitalized 32 K———— — Non-Operating Income, excl. Interest Expenses -32 K-567 K1.19 M1.72 M750 K 3.1 M Unusual income/expense 3 0003 00001 0005 000 9 000 Pretax income -3.35 M2.49 M4.77 M6.41 M2.27 M 15.93 M Equity in earnings ————— — Taxes —3.14 M724 K950 K78 K 4.89 M Non-controlling/minority interest ———349 K93 K — After tax other income/expense ————— — Net income before discontinued operations 4.12 M5.63 M4.04 M5.11 M2.25 M 17.03 M Discontinued operations ————— — Net income 4.12 M5.63 M4.04 M5.11 M2.25 M 17.03 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 4.12 M5.63 M4.04 M5.11 M2.25 M 17.03 M Basic earnings per share (Basic EPS) —85.48-6.84-7.22-1.7 69.72 Diluted earnings per share (Diluted EPS) 61.8532.776.817.281.7 48.56 Average basic shares outstanding —171.77 K593.89 K701.9 K1.32 M 2.79 M Diluted shares outstanding 66.61 K171.77 K593.89 K701.9 K1.32 M 2.79 M EBITDA -1.34 M-2.52 M-3.04 M-4.16 M-2.49 M -12.21 M EBIT -2.86 M-3.05 M-3.58 M-4.69 M-3.02 M -14.33 M Cost of revenue 10 K11 K11 K14 K18 K 54 K Other cost of goods sold —0000 0 Depreciation & amortization (cash flow) 1.52 M531 K531 K529 K528 K 2.12 M