Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.48 M2.88 M2.95 M2.76 M2.56 M 11.15 M Research & development 103 K155 K276 K328 K149 K 908 K Operating income -3.58 M-4.69 M-3.02 M-9.86 M-2.32 M -19.89 M Non-Operating Income, Total -1.19 M-1.72 M755 K3.8 M453 K 3.29 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -1.19 M-1.72 M760 K3.79 M458 K 3.29 M Unusual income/expense 0-1 000-5 0004 000-5 000 -7 000 Pretax income -4.77 M-6.41 M-2.27 M-6.06 M-1.86 M -16.6 M Equity in earnings ————— — Taxes -724 K-950 K78 K-214 K-175 K -1.26 M Non-controlling/minority interest 0-349 K-93 K-70 K-9 000 -521 K After tax other income/expense ————— — Net income before discontinued operations -4.04 M-5.11 M-2.25 M-5.78 M-1.68 M -14.82 M Discontinued operations ————— — Net income -4.04 M-5.11 M-2.25 M-5.78 M-1.68 M -14.82 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.04 M-5.11 M-2.25 M-5.78 M-3.04 M -16.18 M Basic earnings per share (Basic EPS) -6.84-7.22-1.7-0.17-1.39 -10.48 Diluted earnings per share (Diluted EPS) -6.81-7.28-1.7-5.35-0.77 -15.1 Average basic shares outstanding 593.89 K701.9 K1.32 M1.08 M2.19 M — Diluted shares outstanding 593.89 K701.9 K1.32 M1.08 M2.19 M — EBITDA -3.04 M-4.16 M-2.49 M-9.33 M-1.91 M -17.9 M EBIT -3.58 M-4.69 M-3.02 M-9.86 M-2.32 M -19.89 M Cost of revenue 11 K14 K18 K20 K42 K 94 K Other cost of goods sold 00000 0 Depreciation & amortization (cash flow) 531 K529 K528 K527 K405 K 1.99 M