Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 3.48 M2.88 M2.95 M2.76 M2.56 M3.91 M 12.18 M Research & development 103 K155 K276 K328 K149 K142 K 895 K Operating income -3.58 M-4.69 M-3.02 M-9.86 M-2.32 M-3.96 M -19.16 M Non-Operating Income, Total -1.19 M-1.72 M755 K3.8 M453 K337 K 5.34 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -1.19 M-1.72 M760 K3.79 M458 K391 K 5.4 M Unusual income/expense 0-1 000-5 0004 000-5 000-54 K -60 K Pretax income -4.77 M-6.41 M-2.27 M-6.06 M-1.86 M-3.62 M -13.81 M Equity in earnings —————— — Taxes -724 K-950 K78 K-214 K-175 K-312 K -623 K Non-controlling/minority interest 0-349 K-93 K-70 K-9 000-11 K -183 K After tax other income/expense —————— — Net income before discontinued operations -4.04 M-5.11 M-2.25 M-5.78 M-1.68 M-3.29 M -13.01 M Discontinued operations —————— — Net income -4.04 M-5.11 M-2.25 M-5.78 M-1.68 M-3.29 M -13.01 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.04 M-5.11 M-2.25 M-5.78 M-3.04 M-2.56 M -13.63 M Basic earnings per share (Basic EPS) -6.84-7.22-1.7-0.11-1.39-0.92 -4.12 Diluted earnings per share (Diluted EPS) -6.81-7.28-1.7-5.35-0.77-1.19 -9.01 Average basic shares outstanding 593.89 K701.9 K1.32 M1.08 M2.19 M2.77 M — Diluted shares outstanding 593.89 K701.9 K1.32 M1.08 M2.19 M2.77 M — EBITDA -3.04 M-4.16 M-2.45 M-9.33 M-1.91 M-3.57 M -17.27 M EBIT -3.58 M-4.69 M-3.02 M-9.86 M-2.32 M-3.96 M -19.16 M Cost of revenue 11 K14 K18 K20 K42 K921 K 1 M Other cost of goods sold 000000 0 Depreciation & amortization (cash flow) 531 K529 K572 K527 K405 K382 K 1.89 M