Financials
Valor 202020212022202320242025 TTM Selling/general/admin expenses ——888.11 K819 K2.76 M4.93 M 4.93 M Research & development —————— — Operating income -335.38 K-211 K-861.91 K-818.69 K-2.76 M-4.93 M -4.93 M Non-Operating Income, Total 37.98 K70.64 K50.27 K7 0001 044-44.56 K -44.56 K Interest expense, net of interest capitalized 26.65 K26.86 K2000—44.86 K 44.86 K Non-Operating Income, excl. Interest Expenses 10.8 K-53.72 K50.08 K7 0001 044-89.42 K -89.42 K Unusual income/expense 53397.5 K———— — Pretax income -233.3 K-140.37 K-811.63 K-811.69 K-2.76 M-4.97 M -4.97 M Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense 0————— — Net income before discontinued operations -297.39 K-140.37 K-811.63 K-811.69 K-2.76 M-4.97 M -4.97 M Discontinued operations —————— — Net income -297.39 K-140.37 K-811.63 K-811.69 K-2.76 M-4.97 M -4.97 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -297.39 K-140.37 K-811.63 K-811.69 K-2.76 M-4.97 M -4.97 M Basic earnings per share (Basic EPS) ——00-0.54-1.11 -1.11 Diluted earnings per share (Diluted EPS) ——-0.40-0.54-1.11 -1.11 Average basic shares outstanding ——2.03 M3.42 M5.14 M4.48 M 18.53 M Diluted shares outstanding ——2.03 M3.42 M5.14 M4.48 M 18.53 M EBITDA -397.04 K-200.04 K———— — EBIT -411.46 K-211 K-861.91 K-818.69 K-2.76 M-4.93 M -4.93 M Cost of revenue 0—0000 0 Other cost of goods sold 0————— — Depreciation & amortization (cash flow) 14.42 K10.96 K———— —