Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 169.19 K345.58 K186.25 K1.02 M1.6 M653.06 K507.43 K 3.79 M Research & development ——————— — Operating income 68.4 K-117.15 K-106.27 K-966.3 K-1.52 M-268.81 K-417.12 K -3.17 M Non-Operating Income, Total 027.39 K000-670 -67 Interest expense, net of interest capitalized ——————— — Non-Operating Income, excl. Interest Expenses 0000000 0 Unusual income/expense 027.39 K000-670 -67 Pretax income 68.4 K-89.76 K-106.27 K-966.3 K-1.52 M-268.87 K-417.12 K -3.17 M Equity in earnings ——————— — Taxes 13.88 K2 1894 702-6 8915 83300 -1 058 Non-controlling/minority interest 15.44 K1 1082 380-11.42 K-37.63 K-776-17.23 K -67.06 K After tax other income/expense ——————— — Net income before discontinued operations 39.08 K-93.06 K-113.35 K-947.99 K-1.49 M-268.1 K-399.9 K -3.1 M Discontinued operations ——————— — Net income 39.08 K-93.06 K-113.35 K-947.99 K-1.49 M-268.1 K-399.9 K -3.1 M Dilution adjustment ——————— — Preferred dividends ——————— — Diluted net income available to common stockholders 39.08 K-93.06 K-113.35 K-947.99 K-1.49 M-268.1 K-399.9 K -3.1 M Basic earnings per share (Basic EPS) ——————— — Diluted earnings per share (Diluted EPS) ——————— — Average basic shares outstanding ——————— — Diluted shares outstanding ——————— — EBITDA 68.4 K-117.15 K-106.27 K-966.3 K-1.51 M-253.93 K-402.04 K -3.14 M EBIT 68.4 K-117.15 K-106.27 K-966.3 K-1.52 M-268.81 K-417.12 K -3.17 M Cost of revenue 2.22 M2.75 M2 M1.89 M2.19 M3.43 M3.79 M 11.31 M Other cost of goods sold ——————— — Depreciation & amortization (cash flow) 00004 93714.87 K15.08 K 34.9 K