CNTY

Value 20202021202220232024 TTM Total revenue 304.27 M388.51 M430.53 M550.21 M575.92 M 650.36 M Gross profit 304.27 M388.51 M430.53 M550.21 M575.92 M 650.36 M Operating expenses 304.39 M319.99 M366.17 M487.28 M571.6 M 572.32 M Selling/general/admin expenses 102.15 M95.79 M109.07 M146.1 M154.51 M 145.48 M Research & development ————— — Operating income -127 K68.52 M67.61 M64.05 M4.32 M 4.69 M Non-Operating Income, Total -43.16 M-40.37 M-61.6 M-87.88 M-97.73 M 326 K Interest expense, net of interest capitalized 43.1 M42.83 M65.83 M93.92 M103.37 M 104.61 M Non-Operating Income, excl. Interest Expenses -86.27 M-83.2 M-127.43 M-181.8 M-201.09 M -104.28 M Unusual income/expense ————— — Pretax income 43.3 M28.1 M6 M23.83 M93.41 M 96.97 M Equity in earnings -1 000-1 0003.25 M1.12 M1.12 M — Taxes 4.85 M6.37 M7.66 M5.34 M27.67 M -4.11 M Non-controlling/minority interest 134 K1.16 M5.69 M9.71 M7.08 M 6.86 M After tax other income/expense 1 0001 000——— — Net income before discontinued operations -48 M20.62 M7.98 M-28.2 M-128.17 M -108.36 M Discontinued operations ————— — Net income -48 M20.62 M7.98 M-28.2 M-128.17 M -108.36 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 48 M20.62 M7.98 M28.2 M128.17 M 108.36 M Basic earnings per share (Basic EPS) -1.620.70.27-0.93-4.19 -3.56 Diluted earnings per share (Diluted EPS) -1.620.660.25-0.93-4.19 -3.56 Average basic shares outstanding 29.56 M29.59 M29.81 M30.27 M30.62 M 121.88 M Diluted shares outstanding 29.56 M31.39 M31.48 M30.27 M30.62 M 122.32 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 26.53 M26.76 M27.11 M41.04 M49.59 M 50.71 M