Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q4, 25 TTM Selling/general/admin expenses 137.04 M138.9 M128.06 M148.45 M— — Research & development 85.28 M67.56 M60.75 M79.61 M67.56 M — Operating income 9.6 M94.51 M48.17 M30.45 M-92.04 M — Non-Operating Income, Total 8 0001.63 M2.3 M1.8 M-200 K — Interest expense, net of interest capitalized 505 K487 K430 K657 K— — Non-Operating Income, excl. Interest Expenses -523 K1.42 M1.85 M1.05 M78 K — Unusual income/expense 26 K-278 K20 K95 K-278 K — Pretax income 9.59 M96.71 M50.47 M28.65 M203.57 M — Equity in earnings ————— — Taxes 3.45 M24.77 M10.46 M5.73 M62.92 M — Non-controlling/minority interest 101 K647 K2.08 M1.67 M647 K — After tax other income/expense 3.4 M-6.21 M688 K4.51 M-4.7 M — Net income before discontinued operations 6.25 M71.09 M37.93 M21.25 M140.65 M — Discontinued operations ————— — Net income 6.25 M71.09 M37.93 M21.25 M140.65 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 6.25 M71.09 M37.93 M21.25 M140.65 M — Basic earnings per share (Basic EPS) 0.111.310.70.41.31 — Diluted earnings per share (Diluted EPS) 0.111.210.660.391.21 — Average basic shares outstanding 54.7 M54.82 M53.98 M52.99 M52.93 M — Diluted shares outstanding 58.43 M58.61 M57.2 M55.13 M54.79 M — EBITDA —154.51 M——— — EBIT 9.6 M94.51 M48.17 M30.45 M— — Cost of revenue 226.96 M252.06 M214.46 M224.15 M— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) —60 M——89 M —