Financials
Value Q4, 24Q1, 25Q2, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 138.9 M128.06 M148.45 M—142.66 M — Research & development 67.56 M60.75 M79.61 M67.56 M69.68 M — Operating income 94.51 M48.17 M30.45 M-92.04 M10.4 M — Non-Operating Income, Total 2.21 M2.3 M-1.8 M-200 K1.87 M 16 K Interest expense, net of interest capitalized 487 K430 K657 K—764 K — Non-Operating Income, excl. Interest Expenses 2.25 M2.32 M-1.71 M-154 K1.91 M 198 K Unusual income/expense -46 K-20 K-95 K-46 K-41 K — Pretax income 96.71 M50.47 M28.65 M203.57 M12.27 M 244.65 M Equity in earnings ————— — Taxes 24.77 M10.46 M5.73 M62.92 M3.69 M — Non-controlling/minority interest 849 K2.08 M1.67 M849 K763 K — After tax other income/expense 6.77 M688 K-4.71 M8.27 M-357 K — Net income before discontinued operations 71.09 M37.93 M21.25 M140.65 M7.82 M 169.86 M Discontinued operations ————— — Net income 71.09 M37.93 M21.25 M140.65 M7.82 M 169.86 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 71.09 M37.93 M21.25 M140.65 M7.82 M 169.86 M Basic earnings per share (Basic EPS) 1.310.70.41.310.16 — Diluted earnings per share (Diluted EPS) 1.210.660.391.210.15 — Average basic shares outstanding 54.82 M53.98 M52.99 M52.93 M50.35 M — Diluted shares outstanding 58.61 M57.2 M55.13 M54.79 M50.97 M — EBITDA 154.51 M———— — EBIT 94.51 M48.17 M30.45 M—10.4 M — Cost of revenue 252.06 M214.46 M224.15 M—201.9 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 60 M——89 M— —