Financials
Value Q4, 24Q1, 25Q2, 25Q4, 25 TTM Selling/general/admin expenses 138.9 M128.06 M148.45 M— — Research & development 67.56 M60.75 M79.61 M67.56 M — Operating income 94.51 M48.17 M30.45 M-92.04 M — Non-Operating Income, Total 2.21 M2.3 M-1.8 M-200 K 445 K Interest expense, net of interest capitalized 487 K430 K657 K— — Non-Operating Income, excl. Interest Expenses 1.76 M1.89 M-2.36 M-154 K -481 K Unusual income/expense -46 K-20 K-95 K-46 K — Pretax income 96.71 M50.47 M28.65 M203.57 M 282.84 M Equity in earnings ———— — Taxes 24.77 M10.46 M5.73 M62.92 M — Non-controlling/minority interest 849 K2.08 M1.67 M849 K — After tax other income/expense 6.77 M688 K-5.88 M8.27 M — Net income before discontinued operations 71.09 M37.93 M21.25 M140.65 M 199.97 M Discontinued operations ———— — Net income 71.09 M37.93 M21.25 M140.65 M 199.97 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 71.09 M37.93 M21.25 M140.65 M 199.97 M Basic earnings per share (Basic EPS) 1.310.70.41.31 — Diluted earnings per share (Diluted EPS) 1.210.660.391.21 — Average basic shares outstanding 54.82 M53.98 M52.99 M52.93 M 52.93 M Diluted shares outstanding 58.61 M57.2 M55.13 M54.79 M 54.79 M EBITDA 154.51 M——— — EBIT 94.51 M48.17 M30.45 M— — Cost of revenue 252.06 M214.46 M224.15 M— — Other cost of goods sold ———— — Depreciation & amortization (cash flow) 60 M——89 M —