Financials
Valor 2022202320242025 TTM Selling/general/admin expenses 183.67 M130.81 M106.47 M93.84 M — Research & development 175.56 M178.07 M172.58 M123.34 M — Operating income -212.59 M-129.26 M-120.86 M-54.77 M — Non-Operating Income, Total 17.99 M2.64 M-1.11 M5.94 M — Interest expense, net of interest capitalized 7.41 M11.17 M18.32 M23.77 M — Non-Operating Income, excl. Interest Expenses 10.57 M-7.23 M-14.66 M-23.73 M — Unusual income/expense —-1.3 M-4.78 M5.9 M — Pretax income -220.33 M-143.5 M-135.41 M-67.69 M — Equity in earnings -19.92 M-6.07 M5.53 M1.24 M — Taxes 3.13 M-513 K203 K1.24 M — Non-controlling/minority interest -276 K-10.56 M-7.88 M-2.9 M — After tax other income/expense ———838 K — Net income before discontinued operations -223.18 M-132.42 M-127.73 M-66.04 M — Discontinued operations ———— — Net income -223.18 M-132.42 M-127.73 M-66.04 M — Dilution adjustment -104 K00— — Preferred dividends 51.45 M00— — Diluted net income available to common stockholders -274.74 M-132.42 M-127.73 M-66.04 M — Basic earnings per share (Basic EPS) -1.15-0.39-0.38-0.2 — Diluted earnings per share (Diluted EPS) -1.15-0.39-0.38-0.2 -13.47 Average basic shares outstanding 239.3 M337.41 M336.64 M338.66 M 1.25 B Diluted shares outstanding 239.3 M337.41 M336.64 M338.66 M 1.25 B EBITDA -202.78 M-117.17 M-100.55 M-34.9 M — EBIT -212.59 M-129.26 M-120.86 M-54.77 M — Cost of revenue 372.13 M478.33 M603.77 M686.6 M — Other cost of goods sold 5.13 M1.5 M913 K1.34 M — Depreciation & amortization (cash flow) 9.81 M12.09 M20.31 M19.87 M —