ERIE

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 999.89 M924.09 M989.4 M1.06 B1.07 B951.02 M 4.07 B Gross profit 999.89 M924.09 M989.4 M1.06 B1.07 B951.02 M 4.07 B Operating expenses 819.76 M756.78 M838.02 M860.92 M857.82 M793.31 M 3.35 B Selling/general/admin expenses —————— — Research & development —————— — Operating income 180.13 M167.31 M151.38 M199.17 M208.92 M157.71 M 717.18 M Non-Operating Income, Total 9.09 M37.68 M29.47 M27.2 M29.49 M47.03 M 133.19 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 7.92 M33.99 M25.64 M25.23 M27.21 M46.56 M 124.64 M Unusual income/expense 1.17 M3.69 M3.83 M1.97 M2.29 M464 K 8.56 M Pretax income 200.84 M191.81 M174.75 M220.75 M232.76 M82.35 M 710.6 M Equity in earnings —————— — Taxes 41.01 M39.78 M36.33 M46.06 M49.91 M18.97 M 151.27 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 159.83 M152.03 M138.42 M174.69 M182.85 M63.38 M 559.34 M Discontinued operations —————— — Net income 159.83 M152.03 M138.42 M174.69 M182.85 M63.38 M 559.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 161.14 M153.27 M139.55 M176.12 M184.35 M63.9 M 563.91 M Basic earnings per share (Basic EPS) 3.433.272.973.753.931.36 12.01 Diluted earnings per share (Diluted EPS) 3.062.912.653.343.51.2 10.69 Average basic shares outstanding 46.19 M46.19 M46.19 M46.19 M46.19 M46.19 M 184.76 M Diluted shares outstanding 52.31 M52.31 M52.3 M52.3 M52.31 M52.31 M 209.22 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —