Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses ————— — Research & development ————— — Operating income 151.38 M199.17 M208.92 M157.71 M166.79 M 732.6 M Non-Operating Income, Total 29.47 M27.2 M29.49 M47.03 M27.52 M 131.24 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 25.64 M25.23 M27.21 M46.56 M26.1 M 125.1 M Unusual income/expense 3.83 M1.97 M2.29 M464 K1.42 M 6.14 M Pretax income 174.75 M220.75 M232.76 M82.35 M190.33 M 726.18 M Equity in earnings ————— — Taxes 36.33 M46.06 M49.91 M18.97 M39.85 M 154.79 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 138.42 M174.69 M182.85 M63.38 M150.47 M 571.39 M Discontinued operations ————— — Net income 138.42 M174.69 M182.85 M63.38 M150.47 M 571.39 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 139.55 M176.12 M184.35 M63.9 M151.71 M 576.07 M Basic earnings per share (Basic EPS) 2.973.753.931.363.23 12.27 Diluted earnings per share (Diluted EPS) 2.653.343.491.212.88 10.92 Average basic shares outstanding 46.19 M46.19 M46.19 M46.19 M46.19 M — Diluted shares outstanding 52.3 M52.3 M52.3 M52.31 M52.3 M — EBITDA ————— — EBIT 151.38 M199.17 M208.92 M157.71 M166.79 M 732.6 M Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) ————— —