Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses —————— — Research & development —————— — Operating income 167.31 M151.38 M199.17 M208.92 M157.71 M166.79 M 732.6 M Non-Operating Income, Total 37.68 M29.47 M27.2 M29.49 M47.03 M27.52 M 131.24 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 33.99 M25.64 M25.23 M27.21 M46.56 M26.1 M 125.1 M Unusual income/expense 3.69 M3.83 M1.97 M2.29 M464 K1.42 M 6.14 M Pretax income 191.81 M174.75 M220.75 M232.76 M82.35 M190.33 M 726.18 M Equity in earnings —————— — Taxes 39.78 M36.33 M46.06 M49.91 M18.97 M39.85 M 154.79 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 152.03 M138.42 M174.69 M182.85 M63.38 M150.47 M 571.39 M Discontinued operations —————— — Net income 152.03 M138.42 M174.69 M182.85 M63.38 M150.47 M 571.39 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 153.27 M139.55 M176.12 M184.35 M63.9 M151.71 M 576.07 M Basic earnings per share (Basic EPS) 3.262.973.753.931.363.23 12.27 Diluted earnings per share (Diluted EPS) 2.912.653.343.491.212.88 10.92 Average basic shares outstanding 46.19 M46.19 M46.19 M46.19 M46.19 M46.19 M — Diluted shares outstanding 52.31 M52.3 M52.3 M52.3 M52.31 M52.3 M — EBITDA —————— — EBIT 167.31 M151.38 M199.17 M208.92 M157.71 M166.79 M 732.6 M Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —