Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 240.82 K152.04 K186.73 K251.37 K269.61 K417.64 K 1.13 M Research & development —————— — Operating income -240.82 K-152.04 K-186.73 K-251.37 K-269.61 K-417.64 K -1.13 M Non-Operating Income, Total —694.06 K594.6 K605.75 K—299.35 K — Interest expense, net of interest capitalized 30 K30 K60 K30 K030 K 120 K Non-Operating Income, excl. Interest Expenses —664.06 K534.6 K575.75 K—269.35 K — Unusual income/expense —————— — Pretax income 368.97 K542.02 K407.88 K354.38 K66.48 K-118.29 K 710.45 K Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 368.97 K542.02 K407.88 K354.38 K66.48 K-118.29 K 710.45 K Discontinued operations —————— — Net income 368.97 K542.02 K407.88 K354.38 K66.48 K-118.29 K 710.45 K Dilution adjustment -1.48 M694.06 K1.3 M1.32 M336.09 K749.35 K 3.71 M Preferred dividends -1.25 M694.06 K1.3 M1.32 M336.09 K749.35 K 3.71 M Diluted net income available to common stockholders 142.47 K542.02 K407.88 K354.38 K66.48 K-118.29 K 710.45 K Basic earnings per share (Basic EPS) 0.560.130.110.10.10.08 0.39 Diluted earnings per share (Diluted EPS) 0.560.130.110.10.10.08 0.39 Average basic shares outstanding 1.55 M1.9 M1.9 M1.9 M1.9 M1.9 M 7.58 M Diluted shares outstanding 1.39 M5.75 M5.75 M5.75 M5.04 M2.93 M 19.47 M EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —