Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26Q3, 26 TTM Selling/general/admin expenses 152.04 K186.73 K251.37 K269.61 K417.64 K123.5 K199.27 K 1.01 M Research & development ——————— — Operating income -152.04 K-186.73 K-251.37 K-269.61 K-417.64 K-123.5 K-199.27 K -1.01 M Non-Operating Income, Total 694.06 K594.6 K605.75 K336.09 K299.35 K272.86 K278.5 K 1.19 M Interest expense, net of interest capitalized 30 K60 K30 K030 K0— — Non-Operating Income, excl. Interest Expenses 664.06 K534.6 K575.75 K336.09 K269.35 K272.86 K278.5 K 1.16 M Unusual income/expense ——————— — Pretax income 542.02 K407.88 K354.38 K66.48 K-118.29 K149.36 K79.23 K 176.78 K Equity in earnings ——————— — Taxes 0000000 0 Non-controlling/minority interest ——————— — After tax other income/expense ——————— — Net income before discontinued operations 542.02 K407.88 K354.38 K66.48 K-118.29 K149.36 K79.23 K 176.78 K Discontinued operations ——————— — Net income 542.02 K407.88 K354.38 K66.48 K-118.29 K149.36 K79.23 K 176.78 K Dilution adjustment 694.06 K1.3 M1.32 M336.09 K749.35 K722.86 K-728.5 K 1.08 M Preferred dividends 694.06 K1.3 M1.32 M336.09 K749.35 K722.86 K-728.5 K 1.08 M Diluted net income available to common stockholders 542.02 K407.88 K354.38 K66.48 K-118.29 K149.36 K79.23 K 176.78 K Basic earnings per share (Basic EPS) 0.130.110.10.10.070.130.12 0.42 Diluted earnings per share (Diluted EPS) 0.130.110.10.10.070.130.12 0.42 Average basic shares outstanding 1.9 M1.9 M1.9 M1.9 M1.9 M1.9 M1.9 M — Diluted shares outstanding 5.75 M5.75 M5.75 M5.04 M2.93 M2.93 M2.9 M — EBITDA ——————— — EBIT ——————— — Cost of revenue ——————— — Other cost of goods sold ——————— — Depreciation & amortization (cash flow) ——————— —