Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 152.04 K186.73 K251.37 K269.61 K417.64 K123.5 K 1.06 M Research & development —————— — Operating income -152.04 K-186.73 K-251.37 K-269.61 K-417.64 K-123.5 K -1.06 M Non-Operating Income, Total 694.06 K594.6 K605.75 K—299.35 K272.86 K — Interest expense, net of interest capitalized 30 K60 K30 K030 K0 60 K Non-Operating Income, excl. Interest Expenses 664.06 K534.6 K575.75 K—269.35 K272.86 K — Unusual income/expense —————— — Pretax income 542.02 K407.88 K354.38 K66.48 K-118.29 K149.36 K 451.93 K Equity in earnings —————— — Taxes 000000 0 Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 542.02 K407.88 K354.38 K66.48 K-118.29 K149.36 K 451.93 K Discontinued operations —————— — Net income 542.02 K407.88 K354.38 K66.48 K-118.29 K149.36 K 451.93 K Dilution adjustment 694.06 K1.3 M1.32 M336.09 K749.35 K722.86 K 3.13 M Preferred dividends 694.06 K1.3 M1.32 M336.09 K749.35 K722.86 K 3.13 M Diluted net income available to common stockholders 542.02 K407.88 K354.38 K66.48 K-118.29 K149.36 K 451.93 K Basic earnings per share (Basic EPS) 0.130.110.10.10.070.13 0.4 Diluted earnings per share (Diluted EPS) 0.130.110.10.10.070.13 0.4 Average basic shares outstanding 1.9 M1.9 M1.9 M1.9 M1.9 M1.9 M — Diluted shares outstanding 5.75 M5.75 M5.75 M5.04 M2.93 M2.93 M — EBITDA —————— — EBIT —————— — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) —————— —