EXTR

Value Q3, 24Q4, 24Q1, 25Q2, 25 TTM Total revenue 284.5 M307 M310.25 M317.93 M 1.22 B Gross profit 175.41 M189.09 M188.03 M195.08 M 747.61 M Operating expenses 165.03 M190.46 M176.73 M182.09 M 714.32 M Selling/general/admin expenses 109.31 M133.86 M118.11 M123.99 M 485.27 M Research & development 55.66 M56.47 M57.75 M57.52 M 227.4 M Operating income 10.38 M-10.81 M11.29 M12.99 M 23.85 M Non-Operating Income, Total 1.28 M-4.01 M1.39 M460 K -874 K Interest expense, net of interest capitalized 3.8 M3.53 M3.65 M3.36 M 14.34 M Non-Operating Income, excl. Interest Expenses -2.9 M-6.83 M-2.75 M-3.26 M -15.74 M Unusual income/expense 385 K-706 K487 K360 K 526 K Pretax income 7.17 M-21.89 M8.35 M10.4 M 4.03 M Equity in earnings ———— — Taxes 3.7 M3.94 M2.7 M2.5 M 12.84 M Non-controlling/minority interest ———— — After tax other income/expense -98 K2.83 M76 K875 K 3.68 M Net income before discontinued operations 3.46 M-13.88 M5.61 M7.88 M 3.07 M Discontinued operations ———— — Net income 3.46 M-13.88 M5.61 M7.88 M 3.07 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 3.46 M-13.88 M5.61 M7.88 M 3.07 M Basic earnings per share (Basic EPS) 0.03-0.070.040.06 0.06 Diluted earnings per share (Diluted EPS) 0.03-0.070.040.06 0.06 Average basic shares outstanding 132.98 M132.33 M132.97 M133.91 M 532.2 M Diluted shares outstanding 134.59 M132.33 M135.07 M135.17 M 537.16 M EBITDA 14.94 M3.23 M16.2 M17.75 M 52.11 M EBIT 10.38 M-1.38 M11.29 M12.99 M 33.29 M Cost of revenue 109.1 M117.92 M122.22 M122.84 M 472.07 M Other cost of goods sold 1.34 M1 M8 0001.26 M 3.62 M Depreciation & amortization (cash flow) 4.56 M4.6 M4.91 M4.75 M 18.83 M