Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 118.11 M123.99 M118.61 M128.87 M 489.58 M Research & development 57.75 M57.52 M59.18 M59.42 M 233.88 M Operating income 11.29 M12.99 M17.34 M21.07 M 62.7 M Non-Operating Income, Total 413 K-260 K1.64 M-884 K 906 K Interest expense, net of interest capitalized 3.65 M3.36 M3.25 M3.52 M 13.78 M Non-Operating Income, excl. Interest Expenses -2.75 M-3.26 M-1.35 M-3.92 M -11.28 M Unusual income/expense -487 K-360 K-263 K-484 K -1.59 M Pretax income 8.35 M10.4 M14.81 M17.91 M 51.47 M Equity in earnings ———— — Taxes 2.74 M2.53 M4.22 M-135 K 9.36 M Non-controlling/minority interest ———— — After tax other income/expense 76 K-1.03 M-442 K-1.27 M -2.66 M Net income before discontinued operations 5.61 M7.88 M10.59 M18.04 M 42.12 M Discontinued operations ———— — Net income 5.61 M7.88 M10.59 M18.04 M 42.12 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders 5.61 M7.88 M10.59 M18.04 M 42.12 M Basic earnings per share (Basic EPS) 0.040.060.080.14 0.32 Diluted earnings per share (Diluted EPS) 0.040.060.080.13 0.31 Average basic shares outstanding 132.97 M133.91 M132.93 M132.75 M — Diluted shares outstanding 135.07 M135.17 M133.59 M134.97 M — EBITDA 16.2 M17.75 M21.91 M26.04 M 81.89 M EBIT 11.29 M12.99 M17.34 M21.07 M 62.7 M Cost of revenue 122.22 M122.84 M121.33 M128.06 M 494.45 M Other cost of goods sold 8 0001.26 M3.37 M-479 K 4.16 M Depreciation & amortization (cash flow) 4.91 M4.75 M4.57 M4.97 M 19.2 M