GRWG

Value 20202021202220232024 TTM Total revenue 193.37 M422.49 M278.17 M225.88 M188.87 M 161.36 M Gross profit 51.05 M118.24 M70.26 M61.26 M43.72 M 40.28 M Operating expenses 42.61 M103.24 M238.14 M111.1 M95.69 M 82.21 M Selling/general/admin expenses 6.01 M40.9 M36.76 M29.8 M29.24 M 25.8 M Research & development ————— — Operating income 8.44 M15 M167.88 M49.84 M51.97 M 41.92 M Non-Operating Income, Total 141.68 K227 K1.24 M3.38 M2.62 M 2.07 M Interest expense, net of interest capitalized 3.25 M0——70 K 0 Non-Operating Income, excl. Interest Expenses -3.12 M184 K1.22 M2.6 M2.54 M 2.16 M Unusual income/expense 14.05 K43 K21 K781 K13 K -94 K Pretax income 8.58 M15.23 M166.63 M46.46 M49.35 M 39.86 M Equity in earnings ————— — Taxes 3.25 M2.44 M2.88 M32 K158 K 20 K Non-controlling/minority interest ————— — After tax other income/expense 126.69 K00—— — Net income before discontinued operations 5.33 M12.79 M163.75 M46.5 M49.51 M 39.97 M Discontinued operations ————— — Net income 5.33 M12.79 M163.75 M46.5 M49.51 M 39.97 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 5.33 M12.79 M163.75 M46.5 M49.51 M 39.97 M Basic earnings per share (Basic EPS) 0.120.22-2.69-0.76-0.82 -0.67 Diluted earnings per share (Diluted EPS) 0.110.21-2.69-0.76-0.82 -0.67 Average basic shares outstanding 43.94 M59.22 M60.81 M61.18 M60.18 M 238.95 M Diluted shares outstanding 46.46 M60.46 M60.81 M61.18 M60.18 M 238.95 M EBITDA 10.87 M27.6 M-150.74 M-33.24 M-32.54 M -25.9 M EBIT 8.44 M15 M-167.88 M-49.84 M-51.97 M -41.92 M Cost of revenue 142.32 M304.25 M207.9 M164.62 M145.14 M 121.07 M Other cost of goods sold 3.97 M—207.9 M164.62 M145.14 M 121.07 M Depreciation & amortization (cash flow) 2.44 M12.6 M17.13 M16.61 M19.44 M 16.03 M