Financials
Valor 202020212022202320242025 TTM Selling/general/admin expenses 177 K735 K8.6 M10.05 M10.05 M8.89 M — Research & development 5.88 M9.12 M8.27 M7.1 M—7.43 M — Operating income 9.72 M-16.74 M-15.58 M-15.7 M—-15.09 M — Non-Operating Income, Total 171 K-239 K924 K378 K—37 K — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 171 K-239 K924 K378 K—37 K — Unusual income/expense —————— — Pretax income 9.89 M-16.98 M-14.65 M16.07 M-15.32 M-15.06 M — Equity in earnings —————— — Taxes 0000—0 30.64 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -9.89 M-16.98 M-14.65 M-15.32 M—-15.06 M -30.64 M Discontinued operations —————— — Net income -9.89 M-16.98 M-14.65 M-15.32 M—-15.06 M -30.64 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -9.89 M-16.98 M-14.65 M15.32 M-15.32 M-15.06 M -30.64 M Basic earnings per share (Basic EPS) 0.350.460.320.3—0.24 — Diluted earnings per share (Diluted EPS) -0.350.460.320.3—0.24 — Average basic shares outstanding 28.55 M37.02 M45.64 M50.88 M—63.58 M — Diluted shares outstanding 28.55 M37.02 M45.64 M50.88 M—63.58 M — EBITDA -6.86 M-12.45 M-4.72 M-15.36 M—-4.94 M — EBIT -6.99 M-12.7 M-5.04 M-15.7 M—-5.24 M — Cost of revenue 1.94 M1.64 M1.93 M1.84 M—2.15 M — Other cost of goods sold ——1.5 M832 K832 K1.04 M — Depreciation & amortization (cash flow) 127 K248 K323 K332 K332 K295 K —