Financials
Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 3.61 M2.71 M2.75 M3.08 M5.17 M 13.7 M Research & development 1.37 M1.98 M3.97 M4.58 M5.73 M 16.26 M Operating income -4.99 M-4.68 M-6.72 M-7.66 M-10.89 M -29.96 M Non-Operating Income, Total 185.85 K150.22 K104.06 K84.54 K216.71 K 555.53 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 185.85 K150.22 K104.06 K84.54 K216.71 K 555.53 K Unusual income/expense ————— — Pretax income -4.8 M-4.53 M-6.61 M-7.58 M-10.68 M -29.4 M Equity in earnings ————— — Taxes 10.79 K9 8228 9147 72211.27 K 37.72 K Non-controlling/minority interest 00000 0 After tax other income/expense ————— — Net income before discontinued operations -4.81 M-4.54 M-6.62 M-7.59 M-10.69 M -29.44 M Discontinued operations ————— — Net income -4.81 M-4.54 M-6.62 M-7.59 M-10.69 M -29.44 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.81 M-4.54 M-6.62 M-7.59 M-10.69 M -29.44 M Basic earnings per share (Basic EPS) -0.15-0.15-0.22-0.24-0.28 -0.89 Diluted earnings per share (Diluted EPS) -0.15-0.15-0.22-0.24-0.28 -0.89 Average basic shares outstanding 28.29 M29.7 M29.98 M31.93 M32.97 M 124.58 M Diluted shares outstanding 28.29 M29.7 M29.98 M31.93 M32.97 M 124.58 M EBITDA ————— — EBIT ————— — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 41.34 K59.18 K79.84 K134.85 K90.63 K 364.5 K