Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 3.61 M2.71 M2.75 M3.08 M5.17 M4.82 M 15.81 M Research & development 1.37 M1.98 M3.97 M4.58 M5.73 M5.98 M 20.26 M Operating income -4.99 M-4.68 M-6.72 M-7.66 M-10.89 M-10.8 M -36.08 M Non-Operating Income, Total 185.85 K150.22 K104.06 K84.54 K216.71 K717.17 K 1.12 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 185.85 K150.22 K104.06 K84.54 K216.71 K717.17 K 1.12 M Unusual income/expense —————— — Pretax income -4.8 M-4.53 M-6.61 M-7.58 M-10.68 M-10.09 M -34.95 M Equity in earnings —————— — Taxes 10.79 K9 8228 9147 72211.27 K0 27.9 K Non-controlling/minority interest 00000— — After tax other income/expense —————— — Net income before discontinued operations -4.81 M-4.54 M-6.62 M-7.59 M-10.69 M-10.09 M -34.98 M Discontinued operations —————— — Net income -4.81 M-4.54 M-6.62 M-7.59 M-10.69 M-10.09 M -34.98 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -4.81 M-4.54 M-6.62 M-7.59 M-10.69 M-10.09 M -34.98 M Basic earnings per share (Basic EPS) -0.15-0.15-0.22-0.24-0.28-0.18 -0.92 Diluted earnings per share (Diluted EPS) -0.15-0.15-0.22-0.24-0.28-0.18 -0.92 Average basic shares outstanding 28.29 M29.7 M29.98 M31.93 M32.97 M55.37 M — Diluted shares outstanding 28.29 M29.7 M29.98 M31.93 M32.97 M55.37 M — EBITDA —————-10.7 M — EBIT —————-10.83 M — Cost of revenue —————— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 41.34 K59.18 K79.84 K134.85 K90.63 K130.77 K 436.09 K