MASS

Valor 20212022202320242025 TTM Total common shares outstanding 31.23 M32.05 M32.91 M35.33 M37.38 M — Enterprise value 604.79 M66.31 M226.37 M33.69 M125.73 M 657.01 M Price to earnings ratio -32.75-6.86-8.78-1.049.72 -78.39 Price to sales ratio 17.144.936.371.263.35 13.98 Price to cash flow ratio -24.87-11.04-12.76-2.48-7.96 -32.46 Price to book ratio 3.371.211.930.651.31 2.59 Enterprise value to EBITDA ratio -27.62-1.39-5.09-0.47-3.6 -10.23 Return on assets % -0.08-0.14-0.18-0.450.1 0.1 Return on equity % -0.1-0.18-0.22-0.630.14 0.1 Return on invested capital % -174.65-389.34-372.43-484.77-210.01 -232.09 Gross margin % 55.0555.5450.4150.0750.58 201.13 Operating margin % -52.29-75.52-85.13-128.65-70.15 -308.71 EBITDA margin % -50.1-72.07-80.38-120.8-62.2 -276.11 Net margin % -52.53-71.64-72.47-121.0934.68 185.2 Quick ratio 16.5110.567.043.453.86 18.41 Current ratio 17.0511.227.714.14.24 20.33 Inventory turnover 0.020.040.050.040.04 0.04 Asset turnover 0.160.190.230.330.32 0.3 Debt to assets ratio 0.080.080.1—— — Debt to equity ratio 0.10.10.13—— — Long term debt to total assets ratio 0.060.060.07—— — Long term debt to total equity ratio 0.070.080.09—— — Operating cash flow per share -1.04-0.66-0.78-0.89-0.66 -0.67 EBIT per share -0.79-1.12-1.33-2.25-1.1 -1.1 EBITDA per share -0.76-1.07-1.25-2.11-0.97 -0.98 Total debt per share 0.750.620.65—— — Cash per share 8.015.984.522.043.15 13.07 Net current asset value per share 9.056.855.393.024.03 16.37 Tangible book value per share 7.685.464.572.032.99 12.28 Working capital per share 8.516.244.692.293.08 12.9 Book value per share 7.686.055.133.364 16.43