MBAI

Valor 20202021202220232024 TTM Total revenue -6 000-43 K-25 K-188 K0 — Gross profit -6 000-43 K-371 K-188 K0 — Operating expenses 3.95 M5.01 M5.88 M10.98 M10.32 M — Selling/general/admin expenses 3.92 M4.97 M5.76 M9.55 M9.46 M — Research & development 10.01 M12.35 M14.27 M8.31 M0 — Operating income -13.93 M-17.32 M-20.03 M-19.29 M-25.95 M — Non-Operating Income, Total 86 K119 K926 K1.72 M800 K — Interest expense, net of interest capitalized 12 K13 K12 K13 K9 000 — Non-Operating Income, excl. Interest Expenses 74 K106 K914 K1.71 M791 K — Unusual income/expense ————— — Pretax income -13.85 M-17.2 M-19.11 M-17.57 M-25.15 M — Equity in earnings ————— — Taxes 0———0 — Non-controlling/minority interest ————— — After tax other income/expense -7 0000624 K-305 K0 — Net income before discontinued operations -13.85 M-17.2 M-19.11 M-17.57 M-25.15 M — Discontinued operations ————— — Net income -13.85 M-17.2 M-19.11 M-17.57 M-25.15 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -13.85 M-17.2 M-19.11 M-17.57 M-25.15 M — Basic earnings per share (Basic EPS) ——3.3734.3 — Diluted earnings per share (Diluted EPS) ——3.3734.3 — Average basic shares outstanding ——5.67 M5.85 M5.85 M — Diluted shares outstanding ——5.67 M5.85 M5.85 M — EBITDA -3.81 M-4.85 M-5.85 M-10.95 M-10.16 M — EBIT -3.96 M-5.05 M-6.25 M-11.16 M-10.32 M — Cost of revenue ——346 K—— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 148 K205 K404 K212 K161 K —