MBAI

Value 202020212022202320242025 TTM Total revenue -6 000-43 K-25 K-188 K06.53 M — Gross profit -6 000-43 K-371 K-188 K06.53 M — Operating expenses 3.95 M5.01 M5.88 M10.98 M10.32 M-4.15 M — Selling/general/admin expenses 3.92 M4.97 M5.76 M9.55 M9.46 M2.37 M — Research & development 10.01 M12.35 M14.27 M8.31 M00 — Operating income -13.93 M-17.32 M-20.03 M-19.29 M-25.95 M-2.37 M — Non-Operating Income, Total 86 K119 K926 K1.72 M800 K-12 K — Interest expense, net of interest capitalized 12 K13 K12 K13 K9 000185 K — Non-Operating Income, excl. Interest Expenses 74 K106 K914 K1.71 M791 K-197 K — Unusual income/expense —————— — Pretax income -13.85 M-17.2 M-19.11 M-17.57 M-25.15 M4.14 M — Equity in earnings —————— — Taxes 0———00 — Non-controlling/minority interest —————— — After tax other income/expense -7 0000624 K-305 K00 — Net income before discontinued operations -13.85 M-17.2 M-19.11 M-17.57 M-25.15 M4.14 M — Discontinued operations —————— — Net income -13.85 M-17.2 M-19.11 M-17.57 M-25.15 M4.14 M — Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -13.85 M-17.2 M-19.11 M-17.57 M-25.15 M4.14 M — Basic earnings per share (Basic EPS) ——3.3734.30.66 — Diluted earnings per share (Diluted EPS) ——3.3734.30.66 — Average basic shares outstanding ——5.67 M5.85 M5.85 M6.23 M — Diluted shares outstanding ——5.67 M5.85 M5.85 M6.23 M — EBITDA -3.79 M-4.76 M-5.8 M-10.58 M-10.16 M10.68 M — EBIT -3.96 M-5.05 M-6.25 M-11.16 M-10.32 M10.68 M — Cost of revenue ——346 K——— — Other cost of goods sold —————— — Depreciation & amortization (cash flow) 148 K205 K404 K212 K161 K0 —