MYSZ

Valor 20202021202220232024 TTM Total revenue 142 K131 K4.46 M7 M8.26 M 3.45 M Gross profit 140 K131 K634 K2.73 M3.32 M 2.9 M Operating expenses 6.29 M10.71 M8.74 M9.47 M7.27 M 6.6 M Selling/general/admin expenses 4.76 M6.46 M7.04 M7.83 M6.48 M 6.3 M Research & development 1.52 M4.25 M1.7 M974 K429 K 432 K Operating income -6.15 M-10.58 M-8.11 M-6.74 M-3.94 M -3.69 M Non-Operating Income, Total -11 K57 K-236 K99 K-51 K 132 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses -11 K57 K-236 K99 K-51 K 130 K Unusual income/expense ————— — Pretax income -6.16 M10.52 M-8.35 M-6.71 M-4 M -3.56 M Equity in earnings ————— — Taxes 00-36 K-333 K0 0 Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -6.16 M-10.52 M-8.31 M-6.38 M-4 M -3.56 M Discontinued operations ————— — Net income -6.16 M-10.52 M-8.31 M-6.38 M-4 M -3.56 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -6.16 M-10.52 M-8.31 M-6.38 M-4 M -3.56 M Basic earnings per share (Basic EPS) -222—-59.76-20-20.4 — Diluted earnings per share (Diluted EPS) -222—-59.79-20-4.39 -1.04 Average basic shares outstanding ——138.99 K318.85 K910.76 K 9.41 M Diluted shares outstanding ——138.99 K318.85 K910.76 K 9.41 M EBITDA -6.11 M-10.54 M-7.92 M-6.41 M-3.63 M -7.1 M EBIT -6.15 M-10.58 M-8.11 M-6.74 M-3.94 M -7.76 M Cost of revenue 2 00003.83 M4.26 M4.93 M 4.61 M Other cost of goods sold 2 000——3930 K — Depreciation & amortization (cash flow) 40 K42 K193 K329 K314 K 658 K