MYSZ

Value 202020212022202320242025 TTM Total revenue 142 K131 K4.46 M7 M8.26 M9.36 M 5.85 M Gross profit 140 K131 K634 K2.73 M3.32 M3 M 3.37 M Operating expenses 6.29 M10.71 M8.74 M9.47 M7.27 M8.74 M 10.59 M Selling/general/admin expenses 4.76 M6.46 M7.04 M7.83 M6.48 M8 M 9.6 M Research & development 1.52 M4.25 M1.7 M974 K429 K597 K 987 K Operating income -6.15 M-10.58 M-8.11 M-6.74 M-3.94 M-5.74 M -7.22 M Non-Operating Income, Total -11 K57 K-236 K99 K-51 K-112 K -348 K Interest expense, net of interest capitalized —————0 24 K Non-Operating Income, excl. Interest Expenses -11 K57 K-236 K99 K-51 K-112 K -372 K Unusual income/expense —————— — Pretax income -6.16 M10.52 M-8.35 M-6.71 M-4 M-5.85 M -7.57 M Equity in earnings —————— — Taxes 00-36 K-333 K00 — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations -6.16 M-10.52 M-8.31 M-6.38 M-4 M-5.85 M -2.24 M Discontinued operations —————— — Net income -6.16 M-10.52 M-8.31 M-6.38 M-4 M-5.85 M -2.24 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders -6.16 M-10.52 M-8.31 M-6.38 M-4 M-5.85 M -2.24 M Basic earnings per share (Basic EPS) -1 776—-478.08-160-163.2-14.96 -26.16 Diluted earnings per share (Diluted EPS) -1 776—-478.31-160-35.12-14.96 -26.16 Average basic shares outstanding ——17.37 K39.86 K113.84 K392.12 K — Diluted shares outstanding ——17.37 K39.86 K113.84 K392.12 K — EBITDA -6.11 M-10.54 M-7.92 M-6.41 M-3.63 M-5.4 M -11.73 M EBIT -6.15 M-10.58 M-8.11 M-6.74 M-3.94 M-5.74 M -12.71 M Cost of revenue 2 00003.83 M4.26 M4.93 M6.36 M 7.97 M Other cost of goods sold 2 000——3930 K0 — Depreciation & amortization (cash flow) 40 K42 K193 K329 K314 K342 K 981 K