Financials
Valor 20202021202220232024 TTM Selling/general/admin expenses 34.71 M41.74 M64.25 M28.44 M25.86 M — Research & development 9.21 M17.12 M26.51 M26.05 M20.18 M — Operating income -43.92 M-61.56 M-117.71 M-62.59 M-56.75 M -91.9 M Non-Operating Income, Total 108 K——1.65 M2.87 M — Interest expense, net of interest capitalized ——10.61 M—— — Non-Operating Income, excl. Interest Expenses 108 K——1.65 M2.87 M — Unusual income/expense ————— — Pretax income -43.81 M-61.85 M-116.92 M-61.12 M-53.87 M -135.16 M Equity in earnings ————— — Taxes 3.26 M-48 K-3.68 M-339 K-358 K 101.44 M Non-controlling/minority interest ————— — After tax other income/expense —-1.18 M-8.19 M—— — Net income before discontinued operations -43.81 M-61.8 M-69.43 M339 K-53.52 M -236.6 M Discontinued operations ——-43.81 M-61.12 M— — Net income -43.81 M-61.8 M-113.24 M-60.78 M-53.52 M -236.6 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -43.81 M61.8 M113.24 M-60.78 M-53.52 M -236.6 M Basic earnings per share (Basic EPS) —-1.28-2.17-1.08-0.91 — Diluted earnings per share (Diluted EPS) —-1 281.69-2.17-1.08-0.91 -3 255.2 Average basic shares outstanding —48.22 K52.23 K56.37 K58.67 M 58.83 M Diluted shares outstanding —48.22 K52.23 K56.37 K58.67 M 58.83 M EBITDA —4.12 M-94.69 M-50.78 M-45.01 M — EBIT —1.3 M-117.71 M-62.59 M-56.75 M — Cost of revenue —2.82 M15.46 M16.5 M21.89 M — Other cost of goods sold ————— — Depreciation & amortization (cash flow) 208 K2.82 M23.02 M11.81 M11.73 M 33.6 M