Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 144 M142.3 M173.5 M141.7 M149.7 M176.1 M 641 M Research & development 23 M16.1 M16.8 M17.9 M15.7 M16.3 M 66.7 M Operating income 6.6 M-10.5 M700 K10.7 M34.4 M19.4 M 65.2 M Non-Operating Income, Total 1.2 M800 K600 K800 K1.1 M500 K 3 M Interest expense, net of interest capitalized 100 K200 K100 K200 K200 K100 K 600 K Non-Operating Income, excl. Interest Expenses 1.1 M600 K500 K600 K900 K400 K 2.4 M Unusual income/expense —————— — Pretax income 7.8 M-15.9 M1.3 M11.5 M35.5 M19.9 M 68.2 M Equity in earnings —————— — Taxes 7.7 M12.9 M1.1 M3.3 M9.2 M5.9 M 19.5 M Non-controlling/minority interest —————— — After tax other income/expense 08.3 M700 K400 K500 K200 K 1.8 M Net income before discontinued operations 100 K19.8 M200 K8.2 M26.3 M14 M 48.7 M Discontinued operations —————— — Net income 100 K19.8 M200 K8.2 M26.3 M14 M 48.7 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 100 K19.8 M200 K8.2 M26.3 M14 M 48.7 M Basic earnings per share (Basic EPS) 00.5100.110.350.2 0.66 Diluted earnings per share (Diluted EPS) 00.4900.110.340.19 0.64 Average basic shares outstanding 77.4 M76.5 M74.2 M74.8 M75.7 M74.3 M 299 M Diluted shares outstanding 79.3 M78.9 M76.1 M76.6 M76.9 M75.9 M 305.5 M EBITDA 11.7 M-2.6 M13.3 M23.4 M46 M14.5 M 97.2 M EBIT -1.2 M-14 M700 K10.7 M34.4 M5 M 50.8 M Cost of revenue 17.7 M16.7 M18.2 M16.6 M15.3 M13.6 M 63.7 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 12.9 M11.4 M12.6 M12.7 M11.6 M9.5 M 46.4 M