Financials
Value Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 142.3 M173.5 M141.7 M149.7 M176.1 M 641 M Research & development 16.1 M16.8 M17.9 M15.7 M16.3 M 66.7 M Operating income 8.7 M700 K10.7 M34.4 M19.4 M 65.2 M Non-Operating Income, Total -8 M600 K800 K1.1 M500 K 3 M Interest expense, net of interest capitalized 200 K100 K200 K200 K100 K 600 K Non-Operating Income, excl. Interest Expenses -8.2 M500 K600 K900 K400 K 2.4 M Unusual income/expense ————— — Pretax income 700 K1.3 M11.5 M35.5 M19.9 M 68.2 M Equity in earnings ————— — Taxes -37.9 M1.1 M3.3 M9.2 M5.9 M 19.5 M Non-controlling/minority interest ————— — After tax other income/expense -8.3 M-700 K-400 K-500 K-200 K -1.8 M Net income before discontinued operations 38.6 M200 K8.2 M26.3 M14 M 48.7 M Discontinued operations ————— — Net income 38.6 M200 K8.2 M26.3 M14 M 48.7 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 38.6 M200 K8.2 M26.3 M14 M 48.7 M Basic earnings per share (Basic EPS) 0.5100.110.350.2 0.66 Diluted earnings per share (Diluted EPS) 0.4900.110.340.19 0.64 Average basic shares outstanding 76.5 M74.2 M74.8 M75.7 M74.3 M 299 M Diluted shares outstanding 78.9 M76.1 M76.6 M76.9 M75.9 M 305.5 M EBITDA 20.1 M13.3 M23.4 M46 M28.9 M 111.6 M EBIT 8.7 M700 K10.7 M34.4 M19.4 M 65.2 M Cost of revenue 16.7 M18.2 M16.6 M15.3 M13.6 M 63.7 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 11.4 M12.6 M12.7 M11.6 M9.5 M 46.4 M