Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 173.5 M141.7 M149.7 M176.1 M164.6 M 632.1 M Research & development 16.8 M17.9 M15.7 M16.3 M16.8 M 66.7 M Operating income 700 K10.7 M34.4 M19.4 M27.2 M 91.7 M Non-Operating Income, Total 600 K800 K1.1 M500 K800 K 3.2 M Interest expense, net of interest capitalized 100 K200 K200 K100 K200 K 700 K Non-Operating Income, excl. Interest Expenses 600 K800 K1.1 M500 K800 K 3.2 M Unusual income/expense ————— — Pretax income 1.3 M11.5 M35.5 M19.9 M28 M 94.9 M Equity in earnings ————— — Taxes 1.1 M3.3 M9.2 M5.9 M7.6 M 26 M Non-controlling/minority interest ————— — After tax other income/expense -700 K-400 K-500 K-200 K-200 K -1.3 M Net income before discontinued operations 200 K8.2 M26.3 M14 M20.4 M 68.9 M Discontinued operations ————— — Net income 200 K8.2 M26.3 M14 M20.4 M 68.9 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 200 K8.2 M26.3 M14 M20.4 M 68.9 M Basic earnings per share (Basic EPS) 00.110.350.20.3 0.96 Diluted earnings per share (Diluted EPS) 00.110.340.190.29 0.93 Average basic shares outstanding 74.2 M74.8 M75.7 M74.3 M68.2 M — Diluted shares outstanding 76.1 M76.6 M76.9 M75.9 M69.5 M — EBITDA 13.3 M23.4 M46 M28.9 M36.9 M 135.2 M EBIT 700 K10.7 M34.4 M19.4 M27.2 M 91.7 M Cost of revenue 18.2 M16.6 M15.3 M13.6 M13.6 M 59.1 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 12.6 M12.7 M11.6 M9.5 M9.7 M 43.5 M