RKDA

Valor Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 1.57 M1.41 M1.46 M1.31 M899 K 5.08 M Gross profit 742 K725 K640 K425 K191 K 1.98 M Operating expenses 2.67 M988 K2.13 M1.57 M1.57 M 6.26 M Selling/general/admin expenses 2.65 M1.74 M2.12 M1.57 M1.57 M 7 M Research & development 13 K09 00000 9 000 Operating income -2.28 M530 K-501 K-1.15 M-1.38 M -2.5 M Non-Operating Income, Total -137 K01.07 M1.7 M-460 K 2.31 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 00000 0 Unusual income/expense -137 K01.07 M1.7 M-460 K 2.31 M Pretax income -4.03 M530 K570 K546 K-2.33 M -685 K Equity in earnings ————— — Taxes 8 000———1.58 M — Non-controlling/minority interest 0———— — After tax other income/expense ————— — Net income before discontinued operations -4.06 M2.6 M-4.46 M856 K-1.34 M -2.34 M Discontinued operations —000— — Net income -4.06 M2.6 M-4.46 M856 K-1.34 M -2.34 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -4.06 M2.6 M-4.46 M856 K-1.34 M -2.34 M Basic earnings per share (Basic EPS) -2.991.9-3.260.63-0.98 -1.71 Diluted earnings per share (Diluted EPS) -2.991.9-3.260.62-0.97 -1.71 Average basic shares outstanding 1.36 M1.37 M1.37 M1.37 M1.37 M 5.47 M Diluted shares outstanding 1.36 M1.37 M1.37 M1.37 M1.37 M 5.47 M EBITDA -1.94 M750 K-477 K-1.14 M-1.38 M -2.25 M EBIT -1.93 M737 K-492 K-1.15 M-1.38 M -2.28 M Cost of revenue 827 K682 K824 K884 K708 K 3.1 M Other cost of goods sold 0——00 — Depreciation & amortization (cash flow) -17 K13 K15 K2 0002 000 32 K