Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 1.74 M2.12 M1.57 M1.57 M1.18 M 6.44 M Research & development 09 00000— — Operating income 530 K-501 K-1.15 M-1.38 M-779 K -3.81 M Non-Operating Income, Total 01.07 M1.7 M-460 K-3.04 M -733 K Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 0000-1.54 M -1.54 M Unusual income/expense 01.07 M1.7 M-460 K-1.5 M 805 K Pretax income 530 K570 K546 K-2.33 M-3.82 M -5.04 M Equity in earnings ————— — Taxes ———1.58 M— — Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations 2.6 M-4.46 M856 K-1.34 M-4.38 M -9.32 M Discontinued operations 000—— — Net income 2.6 M-4.46 M856 K-1.34 M-4.38 M -9.32 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 2.6 M-4.46 M856 K-1.34 M-4.38 M -9.32 M Basic earnings per share (Basic EPS) 1.9-3.260.63-0.98-2.11 -5.72 Diluted earnings per share (Diluted EPS) 1.9-3.260.62-0.97-2.11 -5.72 Average basic shares outstanding 1.37 M1.37 M1.37 M1.37 M2.08 M — Diluted shares outstanding 1.37 M1.37 M1.37 M1.37 M2.08 M — EBITDA 750 K-477 K-1.14 M-1.38 M-766 K -3.76 M EBIT 737 K-492 K-1.15 M-1.38 M-774 K -3.79 M Cost of revenue 682 K824 K884 K708 K700 K 3.12 M Other cost of goods sold ——00— — Depreciation & amortization (cash flow) 13 K15 K2 0002 0008 000 27 K