Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 1.74 M2.12 M1.57 M1.57 M1.18 M1.13 M 5.45 M Research & development 09 0000000 0 Operating income 530 K-501 K-1.15 M-1.38 M-779 K-496 K -3.8 M Non-Operating Income, Total 01.07 M1.7 M-460 K-3.04 M-5.55 M -7.35 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 0000-1.54 M-2.77 M -4.3 M Unusual income/expense 01.07 M1.7 M-460 K-1.5 M-2.78 M -3.05 M Pretax income 530 K570 K546 K-2.33 M-3.82 M-6.04 M -11.65 M Equity in earnings —————— — Taxes ———1.58 M—— — Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 2.6 M-4.46 M856 K-1.34 M-4.38 M-6.27 M -11.13 M Discontinued operations 000——— — Net income 2.6 M-4.46 M856 K-1.34 M-4.38 M-6.27 M -11.13 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 2.6 M-4.46 M856 K-1.34 M-4.38 M-6.27 M -11.13 M Basic earnings per share (Basic EPS) 1.9-3.260.63-0.98-2.11-2.09 -4.55 Diluted earnings per share (Diluted EPS) 1.9-3.260.62-0.97-2.11-2.09 -4.55 Average basic shares outstanding 1.37 M1.37 M1.37 M1.37 M2.08 M2.99 M — Diluted shares outstanding 1.37 M1.37 M1.37 M1.37 M2.08 M2.99 M — EBITDA 750 K-477 K-1.14 M-1.38 M-766 K-494 K -3.78 M EBIT 737 K-492 K-1.15 M-1.38 M-774 K-494 K -3.79 M Cost of revenue 682 K824 K884 K708 K700 K812 K 3.1 M Other cost of goods sold ——00—— — Depreciation & amortization (cash flow) 13 K15 K2 0002 0008 0000 12 K