Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 180.7 M247.3 M273.5 M284.7 M231.3 M — Research & development ————— — Operating income 240.37 M255.45 M298.81 M313.95 M-560.71 M -3.62 B Non-Operating Income, Total ——2.38 M4.16 M226 K 226 K Interest expense, net of interest capitalized 4.47 M1.05 M924 K988 K970 K 970 K Non-Operating Income, excl. Interest Expenses ——1.45 M3.17 M-744 K -744 K Unusual income/expense ————— — Pretax income 18.82 M69.19 M70.94 M22.72 M652.11 M -1.35 B Equity in earnings ————— — Taxes 304 K1.59 M42.2 M8.42 M69.39 M 336.75 M Non-controlling/minority interest —42.12 M74.54 M9.43 M429.3 M 429.3 M After tax other income/expense —2.17 M818 K1.7 M1.51 M 1.51 M Net income before discontinued operations 19.13 M70.79 M69.42 M13.43 M806.05 M 806.05 M Discontinued operations ————— — Net income 19.13 M70.79 M69.42 M13.43 M806.05 M 806.05 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 19.13 M70.78 M51.21 M11.74 M721.49 M 721.49 M Basic earnings per share (Basic EPS) —7.2161.459.2 59.2 Diluted earnings per share (Diluted EPS) —7.25.21.269.2 69.2 Average basic shares outstanding —4.01 M4.63 M6.62 M7.25 M 26.92 M Diluted shares outstanding —9.94 M9.94 M10.46 M10.43 M 41.53 M EBITDA 247.25 M264.2 M316.83 M353.24 M-511.54 M — EBIT 240.37 M255.45 M298.81 M308.15 M-561.5 M — Cost of revenue 2.1 M5 M4.7 M7 M6 M — Other cost of goods sold 2.1 M5 M4.7 M7 M6 M — Depreciation & amortization (cash flow) 6.87 M8.75 M18.02 M45.09 M49.97 M 83.47 M