Financials
Value 20212022202320242025 TTM Selling/general/admin expenses 180.7 M247.3 M273.5 M284.7 M231.3 M — Research & development ————— — Operating income 168.72 M246.68 M298.61 M313.95 M-562.31 M -3.28 B Non-Operating Income, Total ——2.38 M-3.96 M226 K -2.62 M Interest expense, net of interest capitalized 4.47 M1.05 M924 K988 K970 K 964 K Non-Operating Income, excl. Interest Expenses ——1.45 M-4.94 M-744 K -3.58 M Unusual income/expense ————— — Pretax income -18.82 M69.19 M70.94 M22.72 M-652.11 M -2.32 B Equity in earnings ————— — Taxes 304 K-1.59 M-42.2 M8.42 M69.39 M 60.87 M Non-controlling/minority interest —42.12 M74.54 M9.43 M-429.3 M -437.99 M After tax other income/expense —-2.17 M-818 K-1.7 M-1.51 M -1.55 M Net income before discontinued operations -19.13 M70.79 M69.42 M13.43 M806.05 M 801.98 M Discontinued operations ————— — Net income -19.13 M70.79 M69.42 M13.43 M806.05 M 801.98 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -19.13 M70.79 M69.42 M13.43 M806.05 M 816.61 M Basic earnings per share (Basic EPS) ————16.08 — Diluted earnings per share (Diluted EPS) ————1.12 — Average basic shares outstanding ————4.63 M — Diluted shares outstanding ————10.46 M — EBITDA 175.59 M264.2 M316.83 M353.24 M-513.14 M -3.19 B EBIT 168.72 M246.68 M298.61 M308.15 M-563.11 M -3.28 B Cost of revenue 2.1 M5 M4.7 M7 M6 M — Other cost of goods sold 2.1 M5 M4.7 M7 M6 M — Depreciation & amortization (cash flow) 6.87 M8.75 M18.02 M45.09 M49.97 M 84.16 M