Financials
Valor 20202021202220232024 TTM Selling/general/admin expenses 5.79 M5.8 M7.84 M7.66 M8.74 M — Research & development 2.39 M2.76 M3.41 M3.11 M3.42 M — Operating income -3.75 M-6.74 M-6 M-3.36 M-777 K -6.38 M Non-Operating Income, Total -4.11 M-3.4 M-1.75 M-663 K1.02 M — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 15 K0000 — Unusual income/expense -4.13 M-3.4 M-1.75 M-663 K1.02 M — Pretax income -7.86 M-10.13 M-7.76 M-4.02 M243 K -21.67 M Equity in earnings ————— — Taxes 5 0005 000-299 K0-418 K -2.74 M Non-controlling/minority interest ————— — After tax other income/expense ————— — Net income before discontinued operations -7.87 M-10.14 M-7.46 M-4.02 M661 K -18.93 M Discontinued operations ————— — Net income -7.87 M-10.14 M-7.46 M-4.02 M661 K -18.93 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders -7.87 M-10.14 M-7.46 M-4.02 M661 K -18.93 M Basic earnings per share (Basic EPS) ——-40-120.38 — Diluted earnings per share (Diluted EPS) ——-40-120.38 — Average basic shares outstanding ——184.56 K338.1 K1.73 M — Diluted shares outstanding ——184.56 K338.1 K1.73 M — EBITDA -1.03 M-4.51 M-3.31 M-379 K2.61 M — EBIT -3.75 M-6.74 M-6 M-3.36 M-777 K — Cost of revenue 6.19 M6.06 M11.26 M16.35 M14.25 M — Other cost of goods sold ———180 K130 K — Depreciation & amortization (cash flow) 2.72 M2.23 M2.69 M2.98 M3.39 M 6.38 M