SPSC

Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Total revenue 163.69 M170.91 M181.55 M187.4 M189.9 M192.65 M 751.5 M Gross profit 112.06 M115.32 M124.64 M127.57 M131.97 M135.69 M 519.88 M Operating expenses 86.49 M90.58 M98.68 M101.1 M100.78 M101.01 M 401.57 M Selling/general/admin expenses 64.73 M65.57 M72.65 M74.32 M74.01 M74.74 M 295.72 M Research & development 15.29 M17.14 M17.44 M17.27 M17.28 M16.69 M 68.68 M Operating income 25.57 M24.74 M25.96 M26.47 M31.19 M34.69 M 118.3 M Non-Operating Income, Total 3.78 M-373 K2.21 M773 K1.26 M1.29 M 5.53 M Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses 3.77 M-416 K2.2 M751 K1.24 M848 K 5.04 M Unusual income/expense 3 00043 K8 00022 K21 K444 K 495 K Pretax income 29.35 M24.37 M28.16 M27.24 M32.45 M35.98 M 123.83 M Equity in earnings —————— — Taxes 5.89 M6.81 M5.97 M7.51 M6.88 M10.14 M 30.5 M Non-controlling/minority interest —————— — After tax other income/expense 18 K-348 K168 K106 K69 K744 K 1.09 M Net income before discontinued operations 23.46 M17.56 M22.2 M19.73 M25.57 M25.84 M 93.34 M Discontinued operations —————— — Net income 23.46 M17.56 M22.2 M19.73 M25.57 M25.84 M 93.34 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 23.46 M17.56 M22.2 M19.73 M25.57 M25.84 M 93.34 M Basic earnings per share (Basic EPS) 0.630.460.580.520.670.69 2.46 Diluted earnings per share (Diluted EPS) 0.610.460.580.520.670.69 2.46 Average basic shares outstanding 37.45 M37.31 M37.99 M37.97 M37.9 M37.88 M 151.73 M Diluted shares outstanding 38 M37.86 M38.16 M38.1 M37.99 M37.99 M 152.25 M EBITDA 30.2 M29.45 M30.91 M31.46 M36.55 M40.47 M 139.39 M EBIT 25.57 M24.74 M25.96 M26.47 M31.19 M34.69 M 118.3 M Cost of revenue 51.62 M55.59 M56.91 M59.83 M57.93 M56.96 M 231.63 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 4.63 M4.71 M4.96 M4.99 M5.35 M5.79 M 21.09 M