Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26 TTM Selling/general/admin expenses 72.65 M74.32 M74.01 M74.74 M81.11 M 304.18 M Research & development 17.44 M17.27 M17.28 M16.69 M17.92 M 69.16 M Operating income 25.96 M26.47 M31.19 M34.69 M24.56 M 116.91 M Non-Operating Income, Total 2.21 M773 K1.26 M1.29 M1.41 M 4.73 M Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses 2.21 M795 K1.28 M746 K1.27 M 4.09 M Unusual income/expense -8 000-22 K-21 K546 K134 K 637 K Pretax income 28.16 M27.24 M32.45 M35.98 M25.96 M 121.64 M Equity in earnings ————— — Taxes 5.97 M7.51 M6.88 M10.14 M6.24 M 30.76 M Non-controlling/minority interest ————— — After tax other income/expense -168 K-106 K617 K744 K242 K 1.5 M Net income before discontinued operations 22.2 M19.73 M25.57 M25.84 M19.73 M 90.87 M Discontinued operations ————— — Net income 22.2 M19.73 M25.57 M25.84 M19.73 M 90.87 M Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders 22.2 M19.73 M25.57 M25.84 M19.73 M 90.87 M Basic earnings per share (Basic EPS) 0.580.520.670.690.53 2.41 Diluted earnings per share (Diluted EPS) 0.580.520.670.690.53 2.41 Average basic shares outstanding 37.99 M37.97 M37.9 M37.88 M37.38 M — Diluted shares outstanding 38.16 M38.1 M37.99 M37.99 M37.44 M — EBITDA 30.91 M31.46 M36.55 M40.47 M30.39 M 138.87 M EBIT 25.96 M26.47 M31.19 M34.69 M24.56 M 116.91 M Cost of revenue 56.91 M59.83 M57.93 M56.96 M59.22 M 233.93 M Other cost of goods sold ————— — Depreciation & amortization (cash flow) 4.96 M4.99 M5.35 M5.79 M5.83 M 21.97 M