Valor20212022202320242025TTMSelling/general/admin expenses——————Research & development——————Operating income————-7.7 M—Non-Operating Income, Total——————Interest expense, net of interest capitalized——————Non-Operating Income, excl. Interest Expenses——————Unusual income/expense——————Pretax income————-7.7 M—Equity in earnings——————Taxes——————Non-controlling/minority interest——————After tax other income/expense——————Net income before discontinued operations————-7.7 M—Discontinued operations——————Net income————-7.7 M—Dilution adjustment——————Preferred dividends——————Diluted net income available to common stockholders————-7.7 M—Basic earnings per share (Basic EPS)———44.862.7618.94Diluted earnings per share (Diluted EPS)———3.770.52.82Average basic shares outstanding———1.45 M1.46 M5.82 MDiluted shares outstanding———17.25 M8.03 M21.25 MEBITDA——————EBIT——————Cost of revenue——————Other cost of goods sold——————Depreciation & amortization (cash flow)——————