Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 42.66 M46.91 M43.63 M44.09 M46.02 M51.44 M 185.17 M Research & development 14.27 M16.46 M17.16 M15.93 M15.26 M20.7 M 69.06 M Operating income 3.92 M8.64 M27.44 M36.57 M23.3 M21.27 M 108.58 M Non-Operating Income, Total 322 K1.01 M767 K385 K269 K-360 K 1.06 M Interest expense, net of interest capitalized 3.62 M3.57 M3.46 M3.48 M3.49 M3.35 M 13.78 M Non-Operating Income, excl. Interest Expenses -3.29 M-2.56 M-2.69 M-3.09 M-3.22 M-3.71 M -12.72 M Unusual income/expense —————— — Pretax income 4.25 M6.99 M26.68 M36.18 M23.03 M21.63 M 107.52 M Equity in earnings —————— — Taxes 29 K50 K994 K1.3 M-1.29 M81.77 M 82.77 M Non-controlling/minority interest —————— — After tax other income/expense —————— — Net income before discontinued operations 4.22 M6.86 M25.68 M34.91 M24.32 M105.38 M 190.29 M Discontinued operations —————— — Net income 4.22 M6.86 M25.68 M34.91 M24.32 M105.38 M 190.29 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 4.22 M6.86 M28.03 M37.26 M26.9 M105.39 M 197.58 M Basic earnings per share (Basic EPS) 0.130.20.761.030.713.1 5.6 Diluted earnings per share (Diluted EPS) 0.120.190.70.920.662.59 4.87 Average basic shares outstanding 33.44 M33.23 M33.72 M33.91 M34.11 M33.99 M 135.74 M Diluted shares outstanding 35.68 M35.22 M39.91 M40.56 M40.75 M40.54 M 161.76 M EBITDA 9.1 M14.32 M33.58 M43.3 M30.15 M28.74 M 135.77 M EBIT 3.92 M8.64 M27.44 M36.57 M23.3 M21.27 M 108.58 M Cost of revenue 47.92 M49.61 M55.31 M60.78 M59.25 M67.35 M 242.69 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 5.18 M5.68 M6.14 M6.73 M6.85 M7.47 M 27.18 M