Financials
Value Q3, 24Q4, 24Q1, 25Q2, 25Q3, 25Q4, 25 TTM Selling/general/admin expenses 150.87 M128.25 M157.15 M145.02 M137.7 M141.89 M 581.76 M Research & development —————— — Operating income 35.22 M93.52 M119.43 M126.9 M118.81 M-183.69 M 181.45 M Non-Operating Income, Total 132 K-101 K205 K-72 K45 K28 K 206 K Interest expense, net of interest capitalized 55.82 M1.67 M———— — Non-Operating Income, excl. Interest Expenses -55.69 M-1.77 M205 K-72 K45 K28 K 206 K Unusual income/expense —————— — Pretax income -55.67 M115.07 M60.97 M67.92 M60.34 M-244.65 M -55.42 M Equity in earnings —————— — Taxes 20.6 M-43.13 M17.9 M20 M17 M-52.47 M 2.43 M Non-controlling/minority interest —————— — After tax other income/expense —1.49 M957 K1.03 M569 K960 K 3.52 M Net income before discontinued operations 70.47 M-145.44 M43.05 M47.94 M43.33 M-81.34 M 52.99 M Discontinued operations 00———0 — Net income 70.47 M-145.44 M43.05 M47.94 M43.33 M-81.34 M 52.99 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 70.47 M-145.44 M43.05 M47.94 M43.33 M-81.34 M 52.99 M Basic earnings per share (Basic EPS) -0.370.470.230.260.24-1.02 -0.29 Diluted earnings per share (Diluted EPS) -0.370.480.230.260.24-1.02 -0.29 Average basic shares outstanding 188.28 M188.1 M183.68 M182.47 M182 M182.39 M 730.55 M Diluted shares outstanding 188.28 M190.29 M185.3 M183.44 M182.77 M182.39 M 733.91 M EBITDA 428.42 M520.62 M387.95 M435.84 M408.28 M131.95 M 1.36 B EBIT 333.37 M399.52 M298.67 M332.65 M310.11 M-4.05 M 937.38 M Cost of revenue 76.21 M75.41 M73.95 M88.44 M83.63 M87.94 M 333.97 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 95.05 M121.09 M89.28 M103.19 M98.17 M136 M 426.64 M