Financials
Value Q1, 25Q2, 25Q3, 25Q4, 25Q1, 26Q2, 26 TTM Selling/general/admin expenses 157.15 M145.02 M137.7 M142.28 M154.01 M160.26 M 594.24 M Research & development —————— — Operating income 119.43 M126.9 M118.81 M-183.69 M96.66 M117.49 M 149.28 M Non-Operating Income, Total -205 K72 K-45 K-28 K—— — Interest expense, net of interest capitalized —————— — Non-Operating Income, excl. Interest Expenses -205 K72 K-45 K-28 K—— — Unusual income/expense —————— — Pretax income 60.97 M67.92 M60.34 M-244.65 M43.06 M64.02 M -77.24 M Equity in earnings —————— — Taxes 17.91 M19.98 M17.01 M-57.33 M14.93 M17.04 M -8.35 M Non-controlling/minority interest —————— — After tax other income/expense -957 K-828 K-436 K-960 K-1.14 M-5.81 M -8.35 M Net income before discontinued operations 43.05 M47.94 M43.33 M-187.32 M28.12 M46.97 M -68.89 M Discontinued operations ———0—— — Net income 43.05 M47.94 M43.33 M-187.32 M28.12 M46.97 M -68.89 M Dilution adjustment —————— — Preferred dividends —————— — Diluted net income available to common stockholders 43.05 M47.94 M43.33 M-187.32 M28.12 M46.97 M -68.89 M Basic earnings per share (Basic EPS) 0.230.260.24-1.020.160.26 -0.36 Diluted earnings per share (Diluted EPS) 0.230.260.24-1.020.150.26 -0.37 Average basic shares outstanding 183.68 M182.47 M182 M182.39 M180.99 M181.01 M — Diluted shares outstanding 185.3 M183.44 M182.77 M182.39 M181.46 M181.81 M — EBITDA 387.95 M435.84 M408.28 M131.95 M360.85 M419.82 M 1.32 B EBIT 298.67 M332.65 M310.11 M-4.05 M279.29 M335.27 M 920.62 M Cost of revenue 73.95 M88.44 M83.63 M87.94 M68.76 M72.24 M 312.58 M Other cost of goods sold —————— — Depreciation & amortization (cash flow) 89.28 M103.19 M98.17 M136 M81.55 M84.55 M 400.27 M