YHC

Valor Q4, 24Q1, 25Q2, 25Q3, 25 TTM Total revenue 838.18 K429.34 K498.53 K337.29 K 2.1 M Gross profit -19.44 K30.16 K84.51 K1 232 96.46 K Operating expenses 10.22 M2.43 M2.29 M3.83 M 18.76 M Selling/general/admin expenses 10.22 M2.43 M2.29 M3.83 M 18.76 M Research & development ———— — Operating income -10.24 M-2.4 M-2.2 M-3.83 M -18.67 M Non-Operating Income, Total -4.52 M10.21 K1 400-13 M -17.51 M Interest expense, net of interest capitalized 0——— — Non-Operating Income, excl. Interest Expenses -4.63 M00-13 M -17.63 M Unusual income/expense 116.61 K10.21 K1 400-1 401 126.82 K Pretax income -14.75 M-2.39 M-2.2 M-16.83 M -36.18 M Equity in earnings ———— — Taxes 0000 0 Non-controlling/minority interest ———— — After tax other income/expense ———— — Net income before discontinued operations -14.75 M-2.39 M-2.2 M-16.83 M -36.18 M Discontinued operations ———— — Net income -14.75 M-2.39 M-2.2 M-16.83 M -36.18 M Dilution adjustment ———— — Preferred dividends ———— — Diluted net income available to common stockholders -14.75 M-2.39 M-2.2 M-16.83 M -36.18 M Basic earnings per share (Basic EPS) 199.82-3.85-1.1-1.5 193.37 Diluted earnings per share (Diluted EPS) 199.82-3.85-1.1-1.5 193.37 Average basic shares outstanding 157.66 K621.44 K2 M11.22 M 14 M Diluted shares outstanding 157.66 K621.44 K2 M11.22 M 14 M EBITDA -10.24 M——— — EBIT -10.24 M-2.4 M-2.2 M-3.83 M -18.67 M Cost of revenue 857.62 K399.18 K414.02 K336.06 K 2.01 M Other cost of goods sold ———— — Depreciation & amortization (cash flow) 0——— —