ELLO

Valor 20202021202220232024 TTM Total revenue —50.69 M56.91 M54.01 M42.13 M — Gross profit —13.79 M14.05 M11.02 M4.97 M — Operating expenses —19.83 M25.69 M25.29 M20.61 M — Selling/general/admin expenses —6.41 M6.28 M5.84 M6.31 M — Research & development ————— — Operating income —4.67 M5.02 M5.01 M9.46 M — Non-Operating Income, Total ————— — Interest expense, net of interest capitalized ————— — Non-Operating Income, excl. Interest Expenses ————— — Unusual income/expense ————— — Pretax income —-25.75 M2.39 M1.08 M-11 M — Equity in earnings ————— — Taxes —-2.82 M2.24 M-1.59 M-1.48 M — Non-controlling/minority interest —-5.5 M528 K-1.76 M-2.58 M — After tax other income/expense ————— — Net income before discontinued operations —-22.94 M147 K2.67 M-9.52 M — Discontinued operations ———-1.98 M143 K — Net income —-22.94 M147 K693 K-9.37 M — Dilution adjustment ————— — Preferred dividends ————— — Diluted net income available to common stockholders ————— — Basic earnings per share (Basic EPS) ————— — Diluted earnings per share (Diluted EPS) ————— — Average basic shares outstanding ————— — Diluted shares outstanding ————— — EBITDA —47.91 M48.38 M46.44 M38.05 M — EBIT —30.85 M31.22 M28.73 M21.51 M — Cost of revenue ————— — Other cost of goods sold ————— — Depreciation & amortization (cash flow) —17.06 M17.16 M17.71 M16.54 M —